Empyrean Energy Plc (AIM:EME)

Empyrean Energy Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	3.06	1.68	0.98	0.08	0.02	0.15
Cash & Short-Term Investments	3.06	1.68	0.98	0.08	0.02	0.15
Cash Growth	388.50%	70.74%	1081.93%	336.84%	-87.33%	-20.64%
Accounts Receivable	-	-	-	0.03	0.03	0.03
Other Receivables	0.03	0.06	0.02	0.01	0.01	0.36
Receivables	0.03	0.06	0.02	0.04	0.04	0.39
Total Current Assets	3.09	1.73	1	0.12	0.06	0.54
Property, Plant & Equipment	5.77	5.76	5.36	10.64	24.91	14.64
Total Assets	8.86	7.49	6.35	10.76	24.96	15.19
Accounts Payable	3.04	3.02	2.6	2.25	0.29	0.5
Accrued Expenses	-	0.11	0.33	1.98	1.01	0.16
Short-Term Debt	9.84	8.94	7.59	4.08	4.13	-
Other Current Liabilities	-	-	0.19	0.16	0.86	0.11
Total Current Liabilities	12.88	12.06	10.71	8.46	6.29	0.78
Total Liabilities	12.88	12.06	10.71	8.46	6.29	0.78
Common Stock	0.74	0.47	3.41	2.17	1.81	1.4
Additional Paid-In Capital	54.77	52.95	46.89	45.32	41.29	29.41
Retained Earnings	-59.66	-58.12	-54.78	-45.27	-24.99	-16.88
Comprehensive Income & Other	0.13	0.13	0.12	0.07	0.58	0.49
Shareholders' Equity	-4.02	-4.57	-4.36	2.3	18.68	14.41
Total Liabilities & Equity	8.86	7.49	6.35	10.76	24.96	15.19
Total Debt	9.84	8.94	7.59	4.08	4.13	-
Net Cash (Debt)	-6.78	-7.26	-6.61	-3.99	-4.11	0.15
Net Cash Growth	-	-	-	-	-	-20.64%
Net Cash Per Share	-0.00	-0.00	-0.01	-0.01	-0.01	0.00
Filing Date Shares Outstanding	5,720	3,735	1,281	788.43	646.07	489.43
Total Common Shares Outstanding	5,720	3,735	1,281	788.43	646.07	489.43
Working Capital	-9.79	-10.33	-9.71	-8.34	-6.23	-0.23
Book Value Per Share	-0.00	-0.00	-0.00	0.00	0.03	0.03
Tangible Book Value	-4.02	-4.57	-4.36	2.3	18.68	14.41
Tangible Book Value Per Share	-0.00	-0.00	-0.00	0.00	0.03	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.