EnSilica plc (AIM:ENSI)
London · Delayed Price · Currency is GBP · Price in GBX 83.00
+1.50 (1.84%)
Jul 28, 2026, 8:33 AM GMT
EnSilica Income Statement
Financials in millions GBP. Fiscal year is June - May.
Millions GBP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 21.64 | 18.18 | 25.27 | 20.48 | 15.29 | 8.61 | |
Revenue Growth | 19.01% | -28.03% | 23.39% | 33.89% | 77.68% | 33.40% |
Cost of Revenue | 12.88 | 10.85 | 16.27 | 12.31 | 10.25 | 6.55 |
Gross Profit | 8.76 | 7.33 | 9 | 8.17 | 5.05 | 2.06 |
Selling, General & Admin | 9.84 | 8.89 | 8.17 | 7.35 | 5.03 | 4.54 |
Other Operating Expenses | -2.43 | -1.62 | -0.04 | -0.01 | 0.01 | -0.3 |
Total Operating Expenses | 7.41 | 7.27 | 8.13 | 7.34 | 5.04 | 4.25 |
Operating Income | -1.34 | -2.63 | 0.87 | 0.83 | 0.01 | -2.19 |
Interest Income | - | - | 0 | 0.01 | 0.03 | 0.01 |
Interest Expense | -0.72 | -0.91 | -0.93 | -0.79 | -0.57 | -0.55 |
Total Non-Operating Income (Expense) | -0.72 | -0.91 | -0.92 | -0.78 | -0.54 | -0.55 |
Pretax Income | -2.06 | -3.54 | -0.05 | 0.05 | -0.53 | -2.73 |
Provision for Income Taxes | -0.04 | -0.81 | 0.13 | -1.75 | -0.68 | -0.66 |
Net Income | -2.03 | -2.73 | -0.18 | 1.79 | 0.15 | -2.08 |
Net Income to Common | -2.03 | -2.73 | -0.18 | 1.79 | 0.15 | -2.08 |
Net Income Growth | - | - | - | 1102.68% | - | - |
Shares Outstanding (Basic) | 90 | 84 | 81 | 76 | 75 | 35 |
Shares Outstanding (Diluted) | 90 | 84 | 81 | 78 | 76 | 35 |
Shares Change | 7.82% | 3.42% | 3.69% | 2.32% | 115.68% | 1418.98% |
EPS (Basic) | -0.02 | -0.03 | -0.00 | 0.02 | 0.00 | -0.06 |
EPS (Diluted) | -0.02 | -0.03 | -0.00 | 0.02 | 0.00 | -0.06 |
EPS Growth | - | - | - | 1050.00% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
Free Cash Flow | 7.72 | 1.43 | 3.34 | 1.41 | 1.12 | -0.48 |
Free Cash Flow Growth | 439.89% | -57.25% | 137.60% | 26.19% | - | - |
Free Cash Flow Per Share | 0.09 | 0.02 | 0.04 | 0.02 | 0.01 | -0.01 |
Gross Margin | 40.50% | 40.33% | 35.62% | 39.90% | 33.00% | 23.90% |
Operating Margin | -6.20% | -14.46% | 3.45% | 4.03% | 0.04% | -25.42% |
Profit Margin | -9.36% | -14.99% | -0.72% | 8.75% | 0.97% | -24.11% |
FCF Margin | 35.65% | 7.86% | 13.23% | 6.87% | 7.29% | -5.57% |
EBITDA | 0.94 | -0.96 | 1.69 | 1.56 | 0.34 | -1.96 |
EBITDA Margin | 4.33% | -5.27% | 6.68% | 7.59% | 2.20% | -22.77% |
EBIT | -1.34 | -2.63 | 0.87 | 0.83 | 0.01 | -2.19 |
EBIT Margin | -6.20% | -14.46% | 3.45% | 4.03% | 0.04% | -25.42% |
Effective Tax Rate | 1.75% | 22.93% | -250.00% | -3712.77% | 127.90% | 24.08% |