AIM:EOG Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022
Revenue	2.76	2.88	3.57	6.65	6.58
Revenue Growth (YoY)	-4.32%	-19.14%	-46.40%	1.05%	379.88%
Cost of Revenue	2.32	2.34	3.12	3.45	3.81
Gross Profit	0.43	0.54	0.45	3.21	2.78
Selling, General & Admin	1.73	1.44	1.86	1.87	0.82
Other Operating Expenses	0.31	-	0.65	0.42	0.23
Operating Expenses	2.26	1.52	7.67	3.8	1.62
Operating Income	-1.83	-0.98	-7.22	-0.59	1.15
Interest Expense	-0	-0.51	-0	-0.04	-0.01
Interest & Investment Income	0	0.01	0.02	0.01	-
Earnings From Equity Investments	-0.01	-0	-0	-	-
Currency Exchange Gain (Loss)	-	-	0.17	-0.26	0.24
Other Non Operating Income (Expenses)	-0.21	-0.03	0.26	-	-
EBT Excluding Unusual Items	-2.05	-1.52	-6.78	-0.88	1.39
Other Unusual Items	0.12	0.19	-	-	-
Pretax Income	-1.93	-1.33	-6.78	-0.88	1.39
Income Tax Expense	-	-	-	-0.03	0.03
Net Income	-1.93	-1.33	-6.78	-0.85	1.36
Net Income to Common	-1.93	-1.33	-6.78	-0.85	1.36
Shares Outstanding (Basic)	959	959	959	959	700
Shares Outstanding (Diluted)	959	959	959	959	738
Shares Change (YoY)	-	-	0.04%	29.98%	49.19%
EPS (Basic)	-0.00	-0.00	-0.01	-0.00	0.00
EPS (Diluted)	-0.00	-0.00	-0.01	-0.00	0.00
Free Cash Flow	-0.5	-0.36	-1.29	2.22	2.06
Free Cash Flow Per Share	-0.00	-	-0.00	0.00	0.00
Gross Margin	15.74%	18.84%	12.59%	48.17%	42.19%
Operating Margin	-66.30%	-33.86%	-202.36%	-8.90%	17.53%
Profit Margin	-70.04%	-46.12%	-190.16%	-12.81%	20.59%
Free Cash Flow Margin	-18.25%	-12.49%	-36.23%	33.31%	31.29%
EBITDA	-0.54	-0.24	-0.85	0.94	3.56
EBITDA Margin	-19.70%	-8.29%	-23.81%	14.10%	54.05%
D&A For EBITDA	1.29	0.74	6.37	1.53	2.41
EBIT	-1.83	-0.98	-7.22	-0.59	1.15
EBIT Margin	-66.30%	-33.86%	-202.36%	-8.90%	17.53%
Effective Tax Rate	-	-	-	-	2.31%