Eurasia Mining Plc (AIM:EUA)

Eurasia Mining Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	3.68	1.32	1.01	22.01	5.4
Cash & Short-Term Investments	3.68	1.32	1.01	22.01	5.4
Cash Growth	179.37%	30.51%	-95.41%	307.27%	487.39%
Accounts Receivable	1.48	0.76	-	0.48	0.29
Other Receivables	0	0.86	2.22	0.55	0.01
Receivables	1.49	1.62	2.22	1.03	0.29
Inventory	0.32	2.31	4.18	0.04	0.01
Prepaid Expenses	-	0.13	0.14	0.14	-
Other Current Assets	0.03	0.06	0.82	0.52	-
Total Current Assets	5.52	5.43	8.37	23.74	5.71
Property, Plant & Equipment	7.09	10.55	10.3	5.7	4.32
Long-Term Investments	-	-	3.81	0.37	-
Other Intangible Assets	2.76	3.15	2.86	1.39	0.7
Total Assets	15.37	19.12	25.33	31.19	10.73
Accounts Payable	2.1	0.55	0.27	0.21	-
Accrued Expenses	-	0.2	1.87	0.18	0.12
Short-Term Debt	0.26	0.04	-	0.03	0.03
Current Portion of Leases	0.03	0.14	0.17	0.12	0.1
Current Income Taxes Payable	0	0	-	-	-
Other Current Liabilities	0.16	0.1	0.18	0.15	0.17
Total Current Liabilities	2.55	1.04	2.49	0.7	0.42
Long-Term Leases	-	0.02	0.18	0.31	0.43
Other Long-Term Liabilities	0.25	0.4	0.25	0.14	0.05
Total Liabilities	2.8	1.47	2.92	1.15	0.9
Common Stock	61.58	2.86	2.85	2.85	2.76
Additional Paid-In Capital	-	51.34	51.31	51.31	28.03
Retained Earnings	-50.61	-44.06	-38.95	-33.11	-30.2
Comprehensive Income & Other	6.87	11.57	10.61	10.95	11.01
Total Common Equity	17.83	21.72	25.81	32	11.59
Minority Interest	-5.26	-4.07	-3.4	-1.95	-1.76
Shareholders' Equity	12.57	17.66	22.41	30.05	9.83
Total Liabilities & Equity	15.37	19.12	25.33	31.19	10.73
Total Debt	0.29	0.21	0.35	0.46	0.56
Net Cash (Debt)	3.39	1.11	0.66	21.55	4.85
Net Cash Growth	205.74%	67.75%	-96.93%	344.70%	455.17%
Net Cash Per Share	0.00	0.00	0.00	0.01	0.00
Filing Date Shares Outstanding	2,930	2,865	2,854	2,854	2,759
Total Common Shares Outstanding	2,930	2,865	2,854	2,854	2,759
Working Capital	2.97	4.38	5.88	23.04	5.29
Book Value Per Share	0.01	0.01	0.01	0.01	0.00
Tangible Book Value	15.07	18.58	22.95	30.61	10.89
Tangible Book Value Per Share	0.01	0.01	0.01	0.01	0.00
Machinery	-	5.69	5.98	1.12	0.49
Construction In Progress	-	0.34	0.7	0.64	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.