everplay group plc (AIM:EVPL)
London · Delayed Price · Currency is GBP · Price in GBX 233.00
+7.00 (3.10%)
Jul 28, 2026, 8:33 AM GMT
everplay group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 166 | 166.62 | 159.13 | 142.28 | 90.51 | |
Revenue Growth | -0.38% | 4.71% | 11.84% | 57.20% | 9.09% |
Cost of Revenue | 89.67 | 97.25 | 101.62 | 72.67 | 44.99 |
Gross Profit | 76.32 | 69.37 | 57.51 | 69.62 | 45.52 |
Selling, General & Admin | 41.56 | 45.57 | 57.64 | 37.82 | 16.28 |
Other Operating Expenses | -0.42 | -0.14 | -0.18 | -0.47 | - |
Total Operating Expenses | 41.15 | 45.43 | 57.46 | 37.35 | 16.28 |
Operating Income | 35.18 | 23.95 | 0.04 | 32.27 | 29.24 |
Interest Income | 2.2 | 1.88 | 0.14 | 0.38 | 0.01 |
Interest Expense | -0.79 | -0.51 | -1.26 | -3.98 | -0.14 |
Total Non-Operating Income (Expense) | 1.41 | 1.38 | -1.12 | -3.6 | -0.13 |
Pretax Income | 36.59 | 25.32 | -1.08 | 28.67 | 29.11 |
Provision for Income Taxes | 9.35 | 5.13 | 2.67 | 5.19 | 5.37 |
Net Income | 27.24 | 20.19 | -3.75 | 23.48 | 23.74 |
Net Income to Common | 27.24 | 20.19 | -3.75 | 23.48 | 23.74 |
Net Income Growth | 34.92% | - | - | -1.10% | 8.18% |
Shares Outstanding (Basic) | 144 | 144 | 144 | 143 | 130 |
Shares Outstanding (Diluted) | 145 | 144 | 144 | 143 | 130 |
Shares Change | 0.30% | 0.17% | 0.53% | 10.07% | -0.35% |
EPS (Basic) | 0.19 | 0.14 | -0.03 | 0.17 | 0.18 |
EPS (Diluted) | 0.19 | 0.14 | -0.03 | 0.16 | 0.18 |
EPS Growth | 34.29% | - | - | -9.89% | 8.33% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43.32 | 52.39 | 40.91 | 48.7 | 30.42 |
Free Cash Flow Growth | -17.32% | 28.07% | -16.01% | 60.12% | 8.82% |
Free Cash Flow Per Share | 0.30 | 0.36 | 0.28 | 0.34 | 0.23 |
Dividends Per Share | 0.029 | 0.027 | - | - | - |
Dividend Growth | 7.41% | - | - | - | - |
Gross Margin | 45.98% | 41.64% | 36.14% | 48.93% | 50.29% |
Operating Margin | 21.19% | 14.37% | 0.03% | 22.68% | 32.31% |
Profit Margin | 16.41% | 12.12% | -2.35% | 16.50% | 26.23% |
FCF Margin | 26.09% | 31.44% | 25.71% | 34.23% | 33.61% |
EBITDA | 65.04 | 51.92 | 27.73 | 52.95 | 38.6 |
EBITDA Margin | 39.18% | 31.16% | 17.43% | 37.21% | 42.64% |
EBIT | 35.18 | 23.95 | 0.04 | 32.27 | 29.24 |
EBIT Margin | 21.19% | 14.37% | 0.03% | 22.68% | 32.31% |
Effective Tax Rate | 25.55% | 20.27% | -246.76% | 18.10% | 18.45% |