Faron Pharmaceuticals Oy Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	1.31	-	-	-	-
Revenue	1.31	-	-	-	-
Gross Profit	1.31	-	-	-	-
Selling, General & Admin	7.61	6.93	9.05	7.51	9.88
Research & Development	12.66	11.74	19.52	20.71	17.36
Other Operating Expenses	-	-	-	-0.8	-6.14
Operating Expenses	20.27	18.67	28.57	27.43	21.11
Operating Income	-18.96	-18.67	-28.57	-27.43	-21.11
Interest Expense	-9.81	-3.94	-2.13	-1.37	-0.22
Interest & Investment Income	-	0.09	0.23	0.01	0
Currency Exchange Gain (Loss)	-	0.07	0.01	0.04	0.16
Other Non Operating Income (Expenses)	1.52	-3.46	-0.49	0.01	-0.02
Pretax Income	-27.26	-25.92	-30.94	-28.73	-21.18
Income Tax Expense	0	0.01	-	-	0.02
Net Income	-27.26	-25.92	-30.94	-28.73	-21.19
Net Income to Common	-27.26	-25.92	-30.94	-28.73	-21.19
Shares Outstanding (Basic)	114	89	65	55	51
Shares Outstanding (Diluted)	114	89	65	55	51
Shares Change (YoY)	28.30%	36.07%	17.79%	8.88%	10.96%
EPS (Basic)	-0.24	-0.29	-0.48	-0.52	-0.42
EPS (Diluted)	-0.24	-0.29	-0.48	-0.52	-0.42
Free Cash Flow	-17.92	-22.97	-23.81	-22.99	-22.23
Free Cash Flow Per Share	-0.16	-0.26	-0.37	-0.42	-0.44
Gross Margin	100.00%	-	-	-	-
Operating Margin	-1449.46%	-	-	-	-
Profit Margin	-2083.87%	-	-	-	-
Free Cash Flow Margin	-1370.03%	-	-	-	-
EBITDA	-18.63	-18.47	-28.37	-27.29	-20.97
D&A For EBITDA	0.33	0.2	0.2	0.14	0.14
EBIT	-18.96	-18.67	-28.57	-27.43	-21.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.