Frenkel Topping Group Plc (AIM: FEN)
London
· Delayed Price · Currency is GBP · Price in GBX49.99
+1.49 (3.06%)
Sep 10, 2024, 10:23 AM GMT+1
Frenkel Topping Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 32.81 | 32.81 | 24.85 | 18.37 | 10.19 | 8.56 | Upgrade
|
| Revenue Growth (YoY) | 32.03% | 32.03% | 35.30% | 80.29% | 19.04% | 11.72% | Upgrade
|
| Cost of Revenue | 18.94 | 18.94 | 13.72 | 9.35 | 4.65 | 3.52 | Upgrade
|
| Gross Profit | 13.87 | 13.87 | 11.13 | 9.02 | 5.54 | 5.04 | Upgrade
|
| Selling, General & Admin | 8.8 | 8.8 | 8.23 | 6.17 | 3.6 | 3.66 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.02 | - | - | Upgrade
|
| Operating Expenses | 8.8 | 8.8 | 8.23 | 6.15 | 3.6 | 3.66 | Upgrade
|
| Operating Income | 5.07 | 5.07 | 2.9 | 2.87 | 1.94 | 1.38 | Upgrade
|
| Interest Expense | -0.05 | -0.05 | -0.04 | -0.02 | -0.05 | -0 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.48 | -0.48 | -0.44 | -0.29 | -0.03 | - | Upgrade
|
| EBT Excluding Unusual Items | 4.55 | 4.55 | 2.43 | 2.55 | 1.86 | 1.38 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.34 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.01 | 0.14 | 0.03 | 0.08 | Upgrade
|
| Other Unusual Items | -1.36 | -1.36 | - | - | - | -0.06 | Upgrade
|
| Pretax Income | 3.19 | 3.19 | 2.42 | 2.69 | 1.55 | 1.23 | Upgrade
|
| Income Tax Expense | 1.29 | 1.29 | 0.57 | 0.22 | 0.38 | 0.27 | Upgrade
|
| Earnings From Continuing Operations | 1.91 | 1.91 | 1.85 | 2.48 | 1.17 | 0.96 | Upgrade
|
| Minority Interest in Earnings | -0.25 | -0.25 | -0.2 | -0.14 | -0.12 | -0.1 | Upgrade
|
| Net Income | 1.66 | 1.66 | 1.65 | 2.34 | 1.05 | 0.86 | Upgrade
|
| Net Income to Common | 1.66 | 1.66 | 1.65 | 2.34 | 1.05 | 0.86 | Upgrade
|
| Net Income Growth | 0.54% | 0.54% | -29.31% | 122.29% | 22.02% | 12.36% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 114 | 105 | 81 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 121 | 111 | 84 | 72 | Upgrade
|
| Shares Change (YoY) | 7.01% | 7.01% | 9.37% | 32.40% | 15.80% | 4.90% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -7.14% | -7.14% | -33.65% | 67.45% | 5.88% | 7.21% | Upgrade
|
| Free Cash Flow | 2.92 | 2.92 | 0.42 | 0.64 | 1.68 | 1.14 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.00 | 0.01 | 0.02 | 0.02 | Upgrade
|
| Dividend Per Share | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | Upgrade
|
| Dividend Growth | 0.36% | 0.36% | 0.74% | 0% | 0.74% | 4.65% | Upgrade
|
| Gross Margin | 42.26% | 42.26% | 44.80% | 49.10% | 54.40% | 58.91% | Upgrade
|
| Operating Margin | 15.45% | 15.45% | 11.69% | 15.61% | 19.02% | 16.13% | Upgrade
|
| Profit Margin | 5.06% | 5.06% | 6.65% | 12.72% | 10.32% | 10.07% | Upgrade
|
| Free Cash Flow Margin | 8.91% | 8.91% | 1.68% | 3.48% | 16.52% | 13.28% | Upgrade
|
| EBITDA | 5.29 | 5.29 | 3.11 | 3 | 2.09 | 1.5 | Upgrade
|
| EBITDA Margin | 16.12% | 16.12% | 12.52% | 16.35% | 20.52% | 17.51% | Upgrade
|
| D&A For EBITDA | 0.22 | 0.22 | 0.21 | 0.13 | 0.15 | 0.12 | Upgrade
|
| EBIT | 5.07 | 5.07 | 2.9 | 2.87 | 1.94 | 1.38 | Upgrade
|
| EBIT Margin | 15.45% | 15.45% | 11.69% | 15.61% | 19.02% | 16.13% | Upgrade
|
| Effective Tax Rate | 40.28% | 40.28% | 23.56% | 8.13% | 24.37% | 21.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.