Frenkel Topping Group Plc (AIM:FEN)
London
· Delayed Price · Currency is GBP · Price in GBX 40.00
+0.96 (2.40%)
May 29, 2025, 4:35 PM GMT+1
Frenkel Topping Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37.4 | 32.81 | 24.85 | 18.37 | 10.19 | Upgrade
|
| Revenue Growth (YoY) | 14.00% | 32.03% | 35.30% | 80.28% | 19.04% | Upgrade
|
| Cost of Revenue | 23.03 | 18.94 | 13.72 | 9.35 | 4.65 | Upgrade
|
| Gross Profit | 14.38 | 13.87 | 11.13 | 9.02 | 5.54 | Upgrade
|
| Selling, General & Admin | 9.71 | 8.8 | 8.23 | 6.17 | 3.6 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.02 | - | Upgrade
|
| Operating Expenses | 9.71 | 8.8 | 8.23 | 6.15 | 3.6 | Upgrade
|
| Operating Income | 4.67 | 5.07 | 2.9 | 2.87 | 1.94 | Upgrade
|
| Interest Expense | -0.47 | -0.05 | -0.04 | -0.02 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.28 | -0.48 | -0.44 | -0.29 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 3.94 | 4.55 | 2.43 | 2.55 | 1.86 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | -0.01 | 0.14 | 0.03 | Upgrade
|
| Other Unusual Items | 0.2 | -1.36 | - | - | - | Upgrade
|
| Pretax Income | 4.15 | 3.19 | 2.42 | 2.69 | 1.55 | Upgrade
|
| Income Tax Expense | 1.12 | 1.29 | 0.57 | 0.22 | 0.38 | Upgrade
|
| Earnings From Continuing Operations | 3.03 | 1.91 | 1.85 | 2.48 | 1.17 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -0.25 | -0.2 | -0.14 | -0.12 | Upgrade
|
| Net Income | 2.8 | 1.66 | 1.65 | 2.34 | 1.05 | Upgrade
|
| Net Income to Common | 2.8 | 1.66 | 1.65 | 2.34 | 1.05 | Upgrade
|
| Net Income Growth | 68.27% | 0.55% | -29.31% | 122.29% | 22.02% | Upgrade
|
| Shares Outstanding (Basic) | 123 | 122 | 114 | 105 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 130 | 121 | 111 | 84 | Upgrade
|
| Shares Change (YoY) | 0.28% | 7.01% | 9.37% | 32.40% | 15.80% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 61.54% | -7.14% | -33.65% | 67.45% | 5.88% | Upgrade
|
| Free Cash Flow | 1.73 | 2.92 | 0.42 | 0.64 | 1.68 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | 0.00 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | Upgrade
|
| Dividend Growth | - | 0.36% | 0.73% | - | 0.74% | Upgrade
|
| Gross Margin | 38.44% | 42.26% | 44.80% | 49.10% | 54.40% | Upgrade
|
| Operating Margin | 12.49% | 15.45% | 11.69% | 15.62% | 19.02% | Upgrade
|
| Profit Margin | 7.47% | 5.06% | 6.65% | 12.72% | 10.32% | Upgrade
|
| Free Cash Flow Margin | 4.63% | 8.91% | 1.68% | 3.48% | 16.52% | Upgrade
|
| EBITDA | 4.94 | 5.29 | 3.11 | 3 | 2.09 | Upgrade
|
| EBITDA Margin | 13.20% | 16.12% | 12.52% | 16.35% | 20.52% | Upgrade
|
| D&A For EBITDA | 0.27 | 0.22 | 0.21 | 0.13 | 0.15 | Upgrade
|
| EBIT | 4.67 | 5.07 | 2.9 | 2.87 | 1.94 | Upgrade
|
| EBIT Margin | 12.49% | 15.45% | 11.69% | 15.62% | 19.02% | Upgrade
|
| Effective Tax Rate | 26.98% | 40.28% | 23.56% | 8.13% | 24.37% | Upgrade
|
Updated Apr 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.