Frenkel Topping Group Plc (AIM:FEN)
London · Delayed Price · Currency is GBP · Price in GBX 50.00
0.00 (0.00%)
At close: Jul 3, 2026
Frenkel Topping Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41.67 | 37.4 | 32.81 | 24.85 | 18.37 | |
Revenue Growth (YoY) | 11.42% | 14.00% | 32.03% | 35.30% | 80.28% |
Cost of Revenue | 26.37 | 23.03 | 18.94 | 13.72 | 9.35 |
Gross Profit | 15.31 | 14.38 | 13.87 | 11.13 | 9.02 |
Selling, General & Admin | 8.49 | 9.71 | 8.8 | 8.23 | 6.17 |
Other Operating Expenses | - | - | - | - | -0.02 |
Operating Expenses | 8.49 | 9.71 | 8.8 | 8.23 | 6.15 |
Operating Income | 6.81 | 4.67 | 5.07 | 2.9 | 2.87 |
Interest Expense | -0.61 | -0.47 | -0.05 | -0.04 | -0.02 |
Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0 | 0 |
Currency Exchange Gain (Loss) | - | - | - | - | -0 |
Other Non Operating Income (Expenses) | -0.16 | -0.28 | -0.48 | -0.44 | -0.29 |
EBT Excluding Unusual Items | 6.06 | 3.94 | 4.55 | 2.43 | 2.55 |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.01 | -0.01 | 0.14 |
Other Unusual Items | -0.83 | 0.2 | -1.36 | - | - |
Pretax Income | 5.25 | 4.15 | 3.19 | 2.42 | 2.69 |
Income Tax Expense | 2.21 | 1.12 | 1.29 | 0.57 | 0.22 |
Earnings From Continuing Operations | 3.04 | 3.03 | 1.91 | 1.85 | 2.48 |
Minority Interest in Earnings | -0.2 | -0.24 | -0.25 | -0.2 | -0.14 |
Net Income | 2.85 | 2.8 | 1.66 | 1.65 | 2.34 |
Net Income to Common | 2.85 | 2.8 | 1.66 | 1.65 | 2.34 |
Net Income Growth | 1.79% | 68.27% | 0.55% | -29.31% | 122.29% |
Shares Outstanding (Basic) | 123 | 123 | 122 | 114 | 105 |
Shares Outstanding (Diluted) | 129 | 130 | 130 | 121 | 111 |
Shares Change (YoY) | -0.94% | 0.28% | 7.01% | 9.37% | 32.40% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 |
EPS Growth | 4.76% | 61.54% | -7.14% | -33.65% | 67.45% |
Free Cash Flow | 4.58 | 1.73 | 2.92 | 0.42 | 0.64 |
Free Cash Flow Per Share | 0.04 | 0.01 | 0.02 | 0.00 | 0.01 |
Dividend Per Share | - | 0.014 | 0.014 | 0.014 | 0.014 |
Dividend Growth | - | - | 0.36% | 0.73% | - |
Gross Margin | 36.73% | 38.44% | 42.26% | 44.80% | 49.10% |
Operating Margin | 16.35% | 12.49% | 15.45% | 11.69% | 15.62% |
Profit Margin | 6.83% | 7.47% | 5.06% | 6.65% | 12.72% |
Free Cash Flow Margin | 10.98% | 4.63% | 8.91% | 1.68% | 3.48% |
EBITDA | 7.11 | 4.94 | 5.29 | 3.11 | 3 |
EBITDA Margin | 17.06% | 13.20% | 16.12% | 12.52% | 16.35% |
D&A For EBITDA | 0.3 | 0.27 | 0.22 | 0.21 | 0.13 |
EBIT | 6.81 | 4.67 | 5.07 | 2.9 | 2.87 |
EBIT Margin | 16.35% | 12.49% | 15.45% | 11.69% | 15.62% |
Effective Tax Rate | 42.04% | 26.98% | 40.28% | 23.56% | 8.13% |