Fevertree Drinks PLC (AIM:FEVR)
London · Delayed Price · Currency is GBP · Price in GBX 831.50
-13.50 (-1.60%)
Sep 25, 2026, 4:35 PM GMT
Fevertree Drinks Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 936 | 947 | 787 | 1,224 | 1,202 | 3,153 | |
Market Cap Growth | -10.61% | 20.31% | -35.72% | 1.85% | -61.88% | 7.08% |
Enterprise Value | 872 | 823 | 735 | 1,164 | 1,104 | 3,021 |
Last Close Price | 8.31 | 8.01 | 6.46 | 9.90 | 9.60 | 24.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 38.93 | 41.89 | 32.25 | 79.48 | 48.26 | 70.69 |
Forward PE | 24.49 | 30.72 | 21.08 | 35.45 | 41.86 | 61.41 |
PS Ratio | 2.71 | 2.91 | 2.13 | 3.36 | 3.49 | 10.13 |
PB Ratio | 4.65 | 4.24 | 3.19 | 5.15 | 5.02 | 11.20 |
P/TBV Ratio | 6.59 | 5.86 | 4.35 | 6.82 | 6.46 | 13.48 |
P/FCF Ratio | 34.16 | 38.32 | 11.76 | - | 308.15 | 72.98 |
P/OCF Ratio | 29.52 | 33.81 | 11.21 | - | 141.39 | 67.36 |
PEG Ratio | 0.89 | 1.60 | 0.47 | 1.00 | 2.44 | 3.59 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.52 | 2.53 | 1.99 | 3.20 | 3.21 | 9.71 |
EV/EBITDA Ratio | 24.01 | 28.19 | 20.07 | 46.76 | 31.83 | 50.78 |
EV/EBIT Ratio | 29.25 | 33.59 | 23.24 | 55.98 | 36.09 | 54.34 |
EV/FCF Ratio | 31.81 | 33.32 | 10.98 | - | 283.20 | 69.93 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.05 | 0.06 | 0.07 | 0.01 |
Debt / EBITDA Ratio | 0.10 | 0.12 | 0.30 | 0.53 | 0.46 | 0.05 |
Debt / FCF Ratio | 0.14 | 0.15 | 0.18 | - | 4.33 | 0.07 |
Net Debt / Equity Ratio | -0.32 | -0.39 | -0.34 | -0.19 | -0.33 | -0.58 |
Net Debt / EBITDA Ratio | -1.82 | -3.00 | -2.29 | -1.79 | -2.26 | -2.74 |
Net Debt / FCF Ratio | -2.34 | -3.54 | -1.25 | 6.98 | -20.10 | -3.78 |
Asset Turnover | 1.17 | 1.07 | 1.16 | 1.17 | 1.06 | 0.98 |
Inventory Turnover | 5.72 | 5.08 | 4.06 | 3.88 | 4.68 | 4.81 |
Quick Ratio | 2.54 | 2.84 | 2.85 | 2.49 | 2.83 | 4.58 |
Current Ratio | 3.16 | 3.57 | 3.75 | 3.71 | 4.00 | 5.43 |
Return on Equity (ROE) | 10.88% | 9.62% | 10.07% | 6.46% | 9.56% | 16.70% |
Return on Assets (ROA) | 6.28% | 5.03% | 6.21% | 4.16% | 5.91% | 10.95% |
Return on Invested Capital (ROIC) | 16.45% | 12.41% | 12.21% | 8.15% | 17.61% | 38.83% |
Return on Capital Employed (ROCE) | 14.50% | 10.70% | 12.10% | 8.20% | 12.00% | 19.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.69% | 2.39% | 3.10% | 1.26% | 2.07% | 1.42% |
FCF Yield | 2.93% | 2.61% | 8.50% | -0.52% | 0.33% | 1.37% |
Dividend Yield | 2.08% | 2.16% | 2.63% | 1.68% | 1.70% | 0.66% |
Payout Ratio | 78.97% | 91.59% | 80.33% | 124.03% | 75.50% | 41.26% |
Buyback Yield / Dilution | 2.12% | -3.75% | -0.16% | -0.04% | 0.05% | -0.19% |
Total Shareholder Return | 4.20% | -1.59% | 2.47% | 1.64% | 1.75% | 0.46% |