FIH group plc (AIM:FIH)

FIH group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	40.85	52.46	52.71	40.32	32.58
Revenue Growth (YoY)	-22.13%	-0.48%	30.74%	23.76%	-26.96%
Cost of Revenue	27.23	30	31.59	23.41	19.44
Gross Profit	13.62	22.46	21.12	16.91	13.14
Selling, General & Admin	19.23	18.67	17.18	13.89	11.68
Operating Expenses	19.23	18.67	17.18	13.89	11.68
Operating Income	-5.61	3.79	3.94	3.02	1.46
Interest Expense	-0.63	-0.68	-0.73	-0.74	-0.82
Interest & Investment Income	0.04	0.13	0	-	-
Other Non Operating Income (Expenses)	-0.26	-0.24	0.91	0.7	-
EBT Excluding Unusual Items	-6.45	2.99	4.13	2.99	0.65
Merger & Restructuring Charges	-0.2	-0.23	-0.08	-0.3	-0.44
Pretax Income	-6.65	2.76	4.05	2.69	0.2
Income Tax Expense	-1.52	0.8	0.92	1.2	0.19
Net Income	-5.13	1.97	3.12	1.49	0.01
Net Income to Common	-5.13	1.97	3.12	1.49	0.01
Net Income Growth	-	-37.03%	110.24%	16400.00%	-
Shares Outstanding (Basic)	13	13	13	13	12
Shares Outstanding (Diluted)	13	13	13	13	13
Shares Change (YoY)	-	-	-	-1.82%	2.00%
EPS (Basic)	-0.41	0.16	0.25	0.12	0.00
EPS (Diluted)	-0.41	0.16	0.25	0.12	0.00
EPS Growth	-	-36.95%	109.93%	16350.90%	-
Free Cash Flow	2.59	-0.15	5.68	3.78	2.84
Free Cash Flow Per Share	0.21	-0.01	0.45	0.30	0.22
Dividend Per Share	0.068	0.068	0.065	0.030	-
Dividend Growth	-	3.85%	116.67%	-	-
Gross Margin	33.35%	42.81%	40.07%	41.95%	40.34%
Operating Margin	-13.73%	7.22%	7.48%	7.50%	4.49%
Profit Margin	-12.56%	3.75%	5.92%	3.68%	0.03%
Free Cash Flow Margin	6.35%	-0.28%	10.77%	9.37%	8.70%
EBITDA	-3.55	5.69	5.92	4.67	3.07
EBITDA Margin	-8.70%	10.85%	11.23%	11.58%	9.44%
D&A For EBITDA	2.06	1.91	1.98	1.64	1.61
EBIT	-5.61	3.79	3.94	3.02	1.46
EBIT Margin	-13.73%	7.22%	7.48%	7.50%	4.49%
Effective Tax Rate	-	28.82%	22.84%	44.75%	95.55%

Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.