FIH group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Millions GBP. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	41.65	40.85	52.46	52.71	40.32	32.58
Revenue Growth (YoY)	-5.19%	-22.13%	-0.48%	30.74%	23.76%	-26.96%
Cost of Revenue	25.39	27.23	30	31.59	23.41	19.44
Gross Profit	16.26	13.62	22.46	21.12	16.91	13.14
Selling, General & Admin	17.3	19.23	18.67	17.18	13.89	11.68
Operating Expenses	17.3	19.23	18.67	17.18	13.89	11.68
Operating Income	-1.04	-5.61	3.79	3.94	3.02	1.46
Interest Expense	-0.7	-0.63	-0.68	-0.73	-0.74	-0.82
Interest & Investment Income	-	0.04	0.13	0	-	-
Other Non Operating Income (Expenses)	-0.21	-0.26	-0.24	0.91	0.7	-
EBT Excluding Unusual Items	-1.95	-6.45	2.99	4.13	2.99	0.65
Merger & Restructuring Charges	-0.46	-0.2	-0.23	-0.08	-0.3	-0.44
Impairment of Goodwill	-4.12	-	-	-	-	-
Gain (Loss) on Sale of Assets	3.44	-	-	-	-	-
Pretax Income	-3.09	-6.65	2.76	4.05	2.69	0.2
Income Tax Expense	-0.43	-1.52	0.8	0.92	1.2	0.19
Net Income	-2.67	-5.13	1.97	3.12	1.49	0.01
Net Income to Common	-2.67	-5.13	1.97	3.12	1.49	0.01
Net Income Growth	-	-	-37.03%	110.24%	16400.00%	-
Shares Outstanding (Basic)	13	13	13	13	13	12
Shares Outstanding (Diluted)	13	13	13	13	13	13
Shares Change (YoY)	-	-	-	-	-1.82%	2.00%
EPS (Basic)	-0.21	-0.41	0.16	0.25	0.12	0.00
EPS (Diluted)	-0.21	-0.41	0.16	0.25	0.12	0.00
EPS Growth	-	-	-36.95%	109.93%	16350.90%	-
Free Cash Flow	0.09	2.59	-0.15	5.68	3.78	2.84
Free Cash Flow Per Share	0.01	0.21	-0.01	0.45	0.30	0.22
Dividend Per Share	0.068	0.068	0.068	0.065	0.030	-
Dividend Growth	-	-	3.85%	116.67%	-	-
Gross Margin	39.04%	33.35%	42.81%	40.07%	41.95%	40.34%
Operating Margin	-2.50%	-13.73%	7.22%	7.48%	7.50%	4.49%
Profit Margin	-6.40%	-12.56%	3.75%	5.92%	3.68%	0.03%
Free Cash Flow Margin	0.22%	6.35%	-0.28%	10.77%	9.37%	8.70%
EBITDA	1.25	-3.55	5.69	5.92	4.67	3.07
EBITDA Margin	3.00%	-8.70%	10.85%	11.23%	11.58%	9.44%
D&A For EBITDA	2.29	2.06	1.91	1.98	1.64	1.61
EBIT	-1.04	-5.61	3.79	3.94	3.02	1.46
EBIT Margin	-2.50%	-13.73%	7.22%	7.48%	7.50%	4.49%
Effective Tax Rate	-	-	28.82%	22.84%	44.75%	95.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.