Fulcrum Metals Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.28	0.34	0.62	0.1
Cash & Short-Term Investments	0.28	0.34	0.62	0.1
Cash Growth	-17.22%	-45.16%	540.23%	-
Other Receivables	0.03	0.02	0.02	0.02
Receivables	0.03	0.02	0.02	0.02
Prepaid Expenses	0.05	0.05	0.02	0.51
Total Current Assets	0.36	0.41	0.66	0.63
Property, Plant & Equipment	3.69	3.4	3.88	0.65
Long-Term Investments	1.86	0.08	-	-
Other Long-Term Assets	-	0.21	-	-
Total Assets	5.91	4.1	4.55	1.28
Accounts Payable	0.05	0.07	0.05	0.14
Accrued Expenses	0.13	0.07	0.05	0.41
Short-Term Debt	-	0.61	-	0.11
Other Current Liabilities	0.16	-	0.04	-
Total Current Liabilities	0.34	0.75	0.13	0.66
Long-Term Debt	-	-	0.52	0.1
Other Long-Term Liabilities	0.41	0.25	0.21	-
Total Liabilities	0.75	1	0.87	0.76
Common Stock	1.24	0.62	0.5	0.19
Additional Paid-In Capital	7.36	6.15	5.37	0.71
Retained Earnings	-3.87	-3.48	-2.32	-0.66
Comprehensive Income & Other	0.43	-0.18	0.14	0.28
Shareholders' Equity	5.15	3.11	3.68	0.52
Total Liabilities & Equity	5.91	4.1	4.55	1.28
Total Debt	-	0.61	0.52	0.21
Net Cash (Debt)	0.28	-0.26	0.1	-0.12
Net Cash Per Share	0.00	-0.01	0.00	-0.01
Filing Date Shares Outstanding	124.51	61.83	49.96	8.62
Total Common Shares Outstanding	124.51	61.83	49.96	8.62
Working Capital	0.01	-0.34	0.53	-0.03
Book Value Per Share	0.04	0.05	0.07	0.06
Tangible Book Value	5.15	3.11	3.68	0.52
Tangible Book Value Per Share	0.04	0.05	0.07	0.06
Machinery	0	0	0	0