Fintel Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	250	281	261	215	236	174
Market Cap Growth	-9.09%	7.73%	21.61%	-8.85%	35.02%	-26.41%
Enterprise Value	283	292	250	211	256	206
Last Close Price	2.40	2.66	2.45	1.99	2.16	1.67
PE Ratio	40.33	47.68	36.78	21.91	15.30	21.54
Forward PE	17.69	20.05	19.60	16.79	18.88	15.03
PS Ratio	2.94	3.59	4.02	3.23	3.69	2.86
PB Ratio	2.44	2.76	2.54	2.20	2.66	2.33
P/TBV Ratio	-	-	-	102.26	-	-
P/FCF Ratio	25.78	47.68	21.41	13.94	13.94	11.33
P/OCF Ratio	25.26	45.37	20.89	13.77	13.78	10.45
EV/Sales Ratio	3.32	3.72	3.86	3.17	4.01	3.37
EV/EBITDA Ratio	13.02	15.27	14.47	12.71	16.96	14.18
EV/EBIT Ratio	16.33	18.81	17.03	14.75	20.01	16.85
EV/FCF Ratio	29.13	49.43	20.52	13.70	15.15	13.35
Debt / Equity Ratio	0.40	0.31	0.12	0.02	0.12	0.47
Debt / EBITDA Ratio	1.87	1.63	0.71	0.13	0.66	2.27
Debt / FCF Ratio	4.18	5.41	1.03	0.14	0.62	2.26
Asset Turnover	0.51	0.50	0.48	0.54	0.50	0.46
Quick Ratio	0.86	0.73	1.01	1.21	0.93	1.06
Current Ratio	0.86	0.79	1.08	1.25	0.99	1.14
Return on Equity (ROE)	6.46%	6.15%	7.37%	10.84%	19.11%	11.37%
Return on Assets (ROA)	6.49%	6.13%	6.78%	7.23%	6.25%	5.73%
Return on Invested Capital (ROIC)	10.33%	11.01%	11.93%	13.18%	10.63%	9.88%
Return on Capital Employed (ROCE)	11.30%	11.00%	11.70%	13.60%	12.30%	10.70%
Earnings Yield	2.48%	2.10%	2.72%	4.56%	6.54%	4.64%
FCF Yield	3.88%	2.10%	4.67%	7.17%	7.17%	8.83%
Dividend Yield	1.56%	1.37%	1.41%	1.64%	1.39%	1.71%
Payout Ratio	58.06%	62.71%	49.30%	32.65%	24.03%	34.57%
Buyback Yield / Dilution	-0.16%	0.12%	-0.32%	-5.37%	-1.10%	-2.35%
Total Shareholder Return	1.33%	1.49%	1.09%	-3.73%	0.29%	-0.65%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.