Fonix Plc (AIM:FNX)
London · Delayed Price · Currency is GBP · Price in GBX 150.03
-1.98 (-1.30%)
Jun 15, 2026, 4:24 PM GMT
Fonix Income Statement
Financials in millions GBP. Fiscal year is July - June.
Millions GBP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 76.36 | 72.78 | 76.09 | 64.92 | 53.65 | 47.67 | |
Revenue Growth (YoY) | 1.57% | -4.35% | 17.21% | 21.00% | 12.55% | 18.99% |
Cost of Revenue | 56.97 | 54.15 | 58.2 | 49.84 | 40.42 | 36.32 |
Gross Profit | 19.4 | 18.63 | 17.89 | 15.08 | 13.23 | 11.35 |
Selling, General & Admin | 4.39 | 4.07 | 4.19 | 3.51 | 3.02 | 3.46 |
Research & Development | -0.09 | -0.13 | -0.06 | - | - | - |
Other Operating Expenses | - | - | - | - | -0.05 | -0.01 |
Operating Expenses | 5.52 | 5.04 | 5.06 | 4.56 | 3.66 | 4.02 |
Operating Income | 13.88 | 13.59 | 12.83 | 10.52 | 9.57 | 7.33 |
Interest Expense | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0.67 | 0.83 | 1.13 | 0.34 | 0.01 | 0.02 |
EBT Excluding Unusual Items | 14.53 | 14.39 | 13.93 | 10.85 | 9.57 | 7.34 |
Other Unusual Items | - | - | - | - | - | 0.06 |
Pretax Income | 14.53 | 14.39 | 13.93 | 10.85 | 9.57 | 7.4 |
Income Tax Expense | 3.33 | 3.25 | 3.32 | 2.06 | 1.55 | 1.33 |
Net Income | 11.2 | 11.15 | 10.62 | 8.8 | 8.03 | 6.06 |
Net Income to Common | 11.2 | 11.15 | 10.62 | 8.8 | 8.03 | 6.06 |
Net Income Growth | 1.85% | 4.97% | 20.69% | 9.61% | 32.38% | 0.71% |
Shares Outstanding (Basic) | 99 | 99 | 100 | 100 | 100 | 100 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 101 | 101 | 100 |
Shares Change (YoY) | -0.36% | -0.72% | -0.27% | 0.22% | 0.04% | 1.98% |
EPS (Basic) | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.06 |
EPS (Diluted) | 0.11 | 0.11 | 0.11 | 0.09 | 0.08 | 0.06 |
EPS Growth | 1.86% | 5.66% | 21.84% | 8.75% | 33.33% | -1.64% |
Free Cash Flow | 14.57 | 7.52 | 15.3 | 11.83 | 5.91 | -7.27 |
Free Cash Flow Per Share | 0.15 | 0.07 | 0.15 | 0.12 | 0.06 | -0.07 |
Dividend Per Share | 0.090 | 0.088 | 0.083 | 0.072 | 0.065 | 0.052 |
Dividend Growth | 4.65% | 6.02% | 14.48% | 11.54% | 24.28% | -96.15% |
Gross Margin | 25.40% | 25.60% | 23.51% | 23.22% | 24.66% | 23.80% |
Operating Margin | 18.18% | 18.67% | 16.86% | 16.20% | 17.84% | 15.37% |
Profit Margin | 14.66% | 15.31% | 13.95% | 13.55% | 14.96% | 12.72% |
Free Cash Flow Margin | 19.08% | 10.33% | 20.11% | 18.22% | 11.01% | -15.24% |
EBITDA | 13.9 | 13.61 | 12.84 | 10.77 | 9.59 | 7.34 |
EBITDA Margin | 18.20% | 18.69% | 16.87% | 16.59% | 17.87% | 15.40% |
D&A For EBITDA | 0.02 | 0.02 | 0.01 | 0.25 | 0.02 | 0.02 |
EBIT | 13.88 | 13.59 | 12.83 | 10.52 | 9.57 | 7.33 |
EBIT Margin | 18.18% | 18.67% | 16.86% | 16.20% | 17.84% | 15.37% |
Effective Tax Rate | 22.95% | 22.55% | 23.80% | 18.95% | 16.14% | 18.03% |