Falcon Oil & Gas Ltd. (AIM:FOG)

Falcon Oil & Gas Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	0	0.01
Revenue Growth (YoY)	-	-	-	-60.00%	-
Cost of Revenue	-	-	-	-	0.01
Gross Profit	-	-	-	0	-0.01
Selling, General & Admin	2.03	2.47	2.87	3.03	1.87
Other Operating Expenses	-	0.93	1.14	1.22	0.23
Operating Expenses	2.23	3.6	4.15	4.44	2.26
Operating Income	-2.23	-3.6	-4.15	-4.44	-2.27
Interest Expense	-1.04	-	-	-	-
Interest & Investment Income	0.04	0.17	0.04	0.01	0.02
Currency Exchange Gain (Loss)	0.26	0.09	0.12	-0.26	0.31
Other Non Operating Income (Expenses)	-	-	-	-	0.11
EBT Excluding Unusual Items	-2.97	-3.34	-3.99	-4.7	-1.83
Pretax Income	-2.97	-3.34	-3.99	-4.7	-1.83
Earnings From Continuing Operations	-2.97	-3.34	-3.99	-4.7	-1.83
Minority Interest in Earnings	0.01	0	-0	0	-0
Net Income	-2.96	-3.34	-3.99	-4.69	-1.83
Net Income to Common	-2.96	-3.34	-3.99	-4.69	-1.83
Shares Outstanding (Basic)	986	1,044	1,028	982	982
Shares Outstanding (Diluted)	986	1,044	1,028	982	982
Shares Change (YoY)	-5.59%	1.58%	4.71%	-	1.97%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-9.22	-9.12	-2.35	-2.14	-2.2
Free Cash Flow Per Share	-0.01	-0.01	-0.00	-0.00	-0.00
Gross Margin	-	-	-	100.00%	-140.00%
Operating Margin	-	-	-	-222050.00%	-45360.00%
Profit Margin	-	-	-	-234650.00%	-36600.00%
Free Cash Flow Margin	-	-	-	-106750.00%	-44040.00%
EBITDA	-2.23	-3.14	-3.84	-4.21	-2.04
D&A For EBITDA	0	0.46	0.32	0.23	0.23
EBIT	-2.23	-3.6	-4.15	-4.44	-2.27
Revenue as Reported	-	-	-	0	0.01

Updated Nov 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.