Falcon Oil & Gas Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	149	46	93	83	73	82
Market Cap Growth	93.44%	-50.41%	11.86%	13.51%	-10.38%	-28.41%
Enterprise Value	148	39	82	70	67	74
Last Close Price	0.13	0.04	0.09	0.08	0.08	0.09
PS Ratio	3187.18	-	-	-	49655.26	22346.24
PB Ratio	4.67	1.29	2.76	2.18	2.53	2.61
P/TBV Ratio	4.75	1.32	2.80	2.21	2.58	2.66
EV/Sales Ratio	-	-	-	-	45324.06	20091.01
Net Debt / Equity Ratio	-0.05	-0.15	-0.19	-0.36	-0.23	-0.26
Net Debt / EBITDA Ratio	0.88	3.07	2.54	4.38	2.11	5.42
Net Debt / FCF Ratio	0.19	0.74	0.88	7.15	4.17	5.01
Asset Turnover	0.00	-	-	-	0	0
Quick Ratio	2.20	9.91	3.43	50.65	21.85	15.56
Current Ratio	2.29	9.96	3.45	50.80	21.98	15.56
Return on Equity (ROE)	-6.43%	-6.76%	-7.51%	-9.36%	-11.45%	-4.19%
Return on Assets (ROA)	-2.75%	-2.73%	-3.64%	-4.58%	-5.26%	-2.58%
Return on Capital Employed (ROCE)	-4.60%	-4.40%	-6.10%	-6.70%	-8.70%	-4.30%
Earnings Yield	-1.42%	-5.12%	-2.81%	-3.98%	-4.73%	-1.64%
FCF Yield	-5.08%	-15.94%	-7.69%	-2.34%	-2.15%	-1.97%
Buyback Yield / Dilution	0.41%	-4.22%	-1.58%	-4.71%	-	-1.97%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.