Franchise Brands plc (AIM:FRAN)
London flag London · Delayed Price · Currency is GBP · Price in GBX
126.00
-10.00 (-7.35%)
Jul 30, 2025, 4:39 PM GMT+1

Franchise Brands Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
139.35139.21121.0269.8451.2649.29
Upgrade
Revenue Growth (YoY)
0.12%15.03%73.28%36.24%4.01%11.98%
Upgrade
Cost of Revenue
57.2355.8952.7933.934.428.36
Upgrade
Gross Profit
82.1383.3268.2335.9416.8720.93
Upgrade
Selling, General & Admin
64.3765.4151.1325.212.9816.24
Upgrade
Operating Expenses
64.3765.4151.1325.212.9816.24
Upgrade
Operating Income
17.7517.9117.110.743.894.68
Upgrade
Interest Expense
-6.56-7.38-5.73-0.24-0.28-0.45
Upgrade
Currency Exchange Gain (Loss)
0.1-0.39-0.15---
Upgrade
EBT Excluding Unusual Items
11.2910.1411.2210.53.64.24
Upgrade
Merger & Restructuring Charges
-0.79-0.79-5.01-1.7-0.11-0.18
Upgrade
Asset Writedown
-0.76-0.49-0.41---
Upgrade
Other Unusual Items
0.350.35-0.841.230.15-0.38
Upgrade
Pretax Income
10.099.214.9610.043.643.68
Upgrade
Income Tax Expense
2.281.921.971.911.180.89
Upgrade
Earnings From Continuing Operations
7.817.282.998.132.462.79
Upgrade
Earnings From Discontinued Operations
----1.78-
Upgrade
Net Income
7.817.282.998.134.232.79
Upgrade
Net Income to Common
7.817.282.998.134.232.79
Upgrade
Net Income Growth
8.48%143.86%-63.24%91.97%51.56%3.06%
Upgrade
Shares Outstanding (Basic)
1931921731229690
Upgrade
Shares Outstanding (Diluted)
1941951751249892
Upgrade
Shares Change (YoY)
-0.78%11.05%41.20%26.23%6.79%16.39%
Upgrade
EPS (Basic)
0.040.040.020.070.040.03
Upgrade
EPS (Diluted)
0.040.040.020.070.040.03
Upgrade
EPS Growth
9.35%120.01%-74.01%51.94%42.06%-11.40%
Upgrade
Free Cash Flow
27.426.6918.988.995.574.78
Upgrade
Free Cash Flow Per Share
0.140.140.110.070.060.05
Upgrade
Dividend Per Share
0.0130.0240.0220.0200.0150.011
Upgrade
Dividend Growth
-43.48%9.09%10.00%33.33%36.36%15.79%
Upgrade
Gross Margin
58.93%59.85%56.38%51.46%32.90%42.45%
Upgrade
Operating Margin
12.74%12.86%14.13%15.38%7.58%9.50%
Upgrade
Profit Margin
5.60%5.23%2.47%11.63%8.26%5.67%
Upgrade
Free Cash Flow Margin
19.66%19.17%15.68%12.87%10.86%9.70%
Upgrade
EBITDA
29.1629.1825.8813.194.755.4
Upgrade
EBITDA Margin
20.92%20.96%21.38%18.88%9.27%10.96%
Upgrade
D&A For EBITDA
11.411.288.782.450.870.72
Upgrade
EBIT
17.7517.9117.110.743.894.68
Upgrade
EBIT Margin
12.74%12.86%14.13%15.38%7.58%9.50%
Upgrade
Effective Tax Rate
22.59%20.87%39.78%19.05%32.47%24.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.