Franchise Brands plc (AIM:FRAN)
London · Delayed Price · Currency is GBP · Price in GBX 144.16
+0.16 (0.11%)
Jul 27, 2026, 9:02 AM GMT
Franchise Brands Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 142.15 | 142.15 | 139.21 | 121.02 | 99.15 | 57.69 |
Revenue Growth | 2.01% | 2.12% | 15.03% | 22.05% | 71.87% | 17.05% |
Gross Profit Gross Profit Growth | 84.76 | 84.76 | 83.32 | 68.23 | 35.97 | 21.93 |
Operating Income Operating Income Growth | 17.93 | 17.93 | 16.97 | 10.84 | 10.49 | 5.84 |
Net Income Net Income Growth | 8.98 | 8.98 | 7.28 | 2.99 | 8.29 | 4.23 |
Earnings Per Share EPS Growth | 0.05 | 0.05 | 0.04 | 0.02 | 0.07 | 0.04 |
EPS Growth | 15.42% | 24.06% | 120.00% | -74.01% | 52.09% | 41.91% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Unallocated Unallocated Growth | -3.39 | -3.39 | -2.92 | -3.53 | -3.32 | -2.11 |
B2C B2C Growth | 5.34 | 5.34 | 5.75 | 6.11 | 6.14 | - |
Filta International Filta International Growth | 30.52 | 30.52 | 25.6 | 27.12 | 23.75 | - |
Water & Waste Services (W&WS) Water & Waste Services (W&WS) Growth | 45.32 | 45.32 | 46.05 | 46.81 | 42.47 | 53.31 |
Azura Azura Growth | 0.39 | 0.39 | 0.81 | 0.75 | 0.8 | 0.06 |
Pirtek Pirtek Growth | 63.98 | 63.98 | 63.91 | 43.77 | - | - |
Total Total Growth | 142.15 | 142.15 | 139.21 | 121.02 | 69.84 | 51.26 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 15.29 | 15.29 | 12.92 | 12.28 | 10.94 | 9.06 |
Total Debt Total Debt Growth | 80.51 | 80.51 | 87.98 | 94.56 | 2.46 | 2.53 |
Net Cash (Debt) Net Cash Growth | -65.22 | -65.22 | -75.06 | -82.29 | 8.48 | 6.52 |
Net Cash Growth | - | - | - | - | 29.97% | 31.56% |
Net Cash Per Share Net Cash Per Share Growth | -0.34 | -0.34 | -0.39 | -0.47 | 0.07 | 0.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 28.12 | 28.12 | 28.16 | 20.16 | 9.41 | 7.27 |
Capital Expenditures CapEx Growth | -1 | -1 | -1.47 | -1.18 | -0.42 | -1.72 |
Free Cash Flow Free Cash Flow Growth | 27.12 | 27.12 | 26.69 | 18.98 | 8.99 | 5.55 |
Free Cash Flow Growth | -1.01% | 1.64% | 40.62% | 111.18% | 61.91% | 16.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 59.62% | 59.62% | 59.85% | 56.38% | 36.27% | 38.01% |
Operating Margin | 12.61% | 12.61% | 12.19% | 8.96% | 10.58% | 10.13% |
Pretax Margin | 8.95% | 8.95% | 6.61% | 4.10% | 10.34% | 10.01% |
Profit Margin | 6.32% | 6.32% | 5.23% | 2.47% | 8.36% | 7.34% |
FCF Margin | 19.08% | 19.08% | 19.17% | 15.68% | 9.06% | 9.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.025 | 0.025 | 0.024 | 0.022 | 0.020 | 0.015 |
Dividend Per Share Growth | 4.17% | 4.17% | 9.09% | 10.00% | 33.33% | 36.36% |
Dividend Yield | 1.74% | 1.76% | 1.45% | 1.21% | 0.97% | 0.91% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 31.03 | 30.06 | 42.51 | 95.00 | 30.20 | 35.70 |
Forward PE | 14.81 | 14.81 | 16.06 | 17.27 | 24.12 | 24.60 |
P/FCF Ratio | 10.18 | 9.86 | 11.47 | 16.36 | 28.25 | 26.45 |
PS Ratio | 1.94 | 1.88 | 2.20 | 2.57 | 2.56 | 2.54 |