Franchise Brands plc (AIM:FRAN)
London · Delayed Price · Currency is GBP · Price in GBX 151.00
-2.00 (-1.31%)
Aug 14, 2026, 3:20 PM GMT
Franchise Brands Financials Overview
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 147.39 | 142.15 | 139.21 | 121.02 | 69.84 | 51.26 |
Revenue Growth | 3.68% | 2.12% | 15.03% | 73.28% | 36.24% | 4.01% |
Gross Profit Gross Profit Growth | 86.15 | 84.76 | 83.32 | 68.23 | 35.94 | 16.87 |
Operating Income Operating Income Growth | 20.32 | 17.91 | 17.4 | 17.1 | 10.74 | 3.89 |
Net Income Net Income Growth | 10.86 | 8.98 | 7.28 | 2.99 | 8.13 | 4.23 |
Earnings Per Share EPS Growth | 0.06 | 0.05 | 0.04 | 0.02 | 0.07 | 0.04 |
EPS Growth | 21.23% | 24.07% | 120.01% | -74.01% | 51.94% | 42.06% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Pirtek Pirtek Growth | 63.99 | 63.98 | 63.91 | 43.77 | - | - |
Filta International Filta International Growth | 36.5 | 30.52 | 25.6 | 27.12 | 23.75 | - |
B2C B2C Growth | 4.96 | 5.34 | 5.75 | 6.11 | 6.14 | - |
Azura Azura Growth | 0.39 | 0.39 | 0.81 | 0.75 | 0.8 | 0.06 |
Water & Waste Services (W&WS) Water & Waste Services (W&WS) Growth | 44.57 | 45.32 | 46.05 | 46.81 | 42.47 | 53.31 |
Unallocated Unallocated Growth | - | -3.39 | -2.92 | -3.53 | -3.32 | -2.11 |
Total Total Growth | 147.39 | 142.15 | 139.21 | 121.02 | 69.84 | 51.26 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 18.37 | 15.29 | 12.92 | 12.28 | 10.94 | 9.05 |
Total Debt Total Debt Growth | 79.95 | 80.51 | 87.98 | 95.55 | 2.46 | 2.53 |
Net Cash (Debt) Net Cash Growth | -61.57 | -65.22 | -75.06 | -83.27 | 8.48 | 6.52 |
Net Cash Growth | - | - | - | - | 30.03% | 31.50% |
Net Cash Per Share Net Cash Per Share Growth | -0.32 | -0.34 | -0.39 | -0.47 | 0.07 | 0.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 27.85 | 28.12 | 28.16 | 20.16 | 9.41 | 7.27 |
Capital Expenditures CapEx Growth | -1.07 | -1 | -1.47 | -1.18 | -0.42 | -1.71 |
Free Cash Flow Free Cash Flow Growth | 26.78 | 27.12 | 26.69 | 18.98 | 8.99 | 5.57 |
Free Cash Flow Growth | -1.26% | 1.64% | 40.62% | 111.18% | 61.47% | 16.35% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 58.45% | 59.62% | 59.85% | 56.38% | 51.46% | 32.90% |
Operating Margin | 13.79% | 12.60% | 12.50% | 14.13% | 15.38% | 7.58% |
Pretax Margin | 10.31% | 8.95% | 6.61% | 4.10% | 14.37% | 7.10% |
Profit Margin | 7.37% | 6.31% | 5.23% | 2.47% | 11.63% | 8.26% |
FCF Margin | 18.17% | 19.08% | 19.17% | 15.68% | 12.87% | 10.86% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.025 | 0.025 | 0.024 | 0.022 | 0.020 | 0.015 |
Dividend Per Share Growth | 6.12% | 4.17% | 9.09% | 10.00% | 33.33% | 36.36% |
Dividend Yield | 1.66% | 1.81% | 1.55% | 1.42% | 1.07% | 1.04% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 26.84 | 29.88 | 42.09 | 103.81 | 31.62 | 34.71 |
Forward PE | 15.43 | 14.81 | 16.06 | 17.27 | 24.12 | 24.60 |
P/FCF Ratio | 10.80 | 9.89 | 11.49 | 16.34 | 28.59 | 26.40 |
PS Ratio | 1.96 | 1.89 | 2.20 | 2.56 | 3.68 | 2.87 |