Franchise Brands plc (AIM:FRAN)

Franchise Brands Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	289	307	310	257	147	94
Market Cap Growth	-1.14%	-1.14%	20.69%	74.89%	55.76%	-5.83%
Enterprise Value	364	386	397	252	142	92
Last Close Price	1.50	1.59	1.59	1.92	1.47	0.94
PE Ratio	40.11	42.09	102.10	31.62	34.71	33.77
Forward PE	14.22	16.06	17.27	24.12	24.60	21.51
PS Ratio	2.07	2.20	2.56	3.68	2.87	1.91
PB Ratio	1.32	1.40	1.45	2.50	3.10	2.15
P/TBV Ratio	-	-	-	14.26	12.20	10.38
P/FCF Ratio	10.82	11.49	16.52	28.59	26.40	19.72
P/OCF Ratio	10.89	10.89	15.54	27.31	20.20	17.99
EV/Sales Ratio	2.61	2.77	3.28	3.61	2.77	1.86
EV/EBITDA Ratio	11.06	13.23	15.39	19.13	29.81	16.98
EV/EBIT Ratio	20.32	21.56	23.32	23.49	36.46	19.59
EV/FCF Ratio	13.64	14.47	21.17	28.07	25.47	19.19
Debt / Equity Ratio	0.40	0.40	0.44	0.02	0.05	0.19
Debt / EBITDA Ratio	2.67	2.67	3.35	0.17	0.46	1.32
Debt / FCF Ratio	3.30	3.30	5.04	0.27	0.46	1.72
Asset Turnover	0.37	0.37	0.47	0.69	0.76	0.77
Inventory Turnover	7.64	7.64	11.06	23.40	42.46	43.43
Quick Ratio	1.15	1.15	1.09	1.43	1.88	1.94
Current Ratio	1.32	1.32	1.30	1.74	1.97	2.02
Return on Equity (ROE)	3.36%	3.36%	1.92%	10.83%	5.39%	7.79%
Return on Assets (ROA)	2.96%	2.96%	4.11%	6.63%	3.58%	4.59%
Return on Capital (ROIC)	3.64%	3.64%	5.14%	8.66%	4.77%	6.32%
Return on Capital Employed (ROCE)	5.50%	5.50%	5.10%	9.70%	7.20%	8.60%
Earnings Yield	2.52%	2.38%	0.98%	3.16%	2.88%	2.96%
FCF Yield	9.24%	8.71%	6.05%	3.50%	3.79%	5.07%
Dividend Yield	1.60%	1.51%	1.38%	1.04%	1.02%	1.18%
Payout Ratio	60.80%	60.80%	2037.90%	28.78%	31.68%	18.48%
Buyback Yield / Dilution	-37.98%	-11.05%	-41.20%	-26.23%	-6.79%	-16.39%
Total Shareholder Return	-36.38%	-9.54%	-39.82%	-25.19%	-5.78%	-15.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.