Franchise Brands plc (AIM:FRAN)

Franchise Brands Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	268	307	310	257	147	94
Market Cap Growth	-10.24%	-1.14%	20.69%	74.89%	55.76%	-5.83%
Enterprise Value	340	386	397	252	142	92
Last Close Price	1.40	1.56	1.56	1.89	1.45	0.92
PE Ratio	34.71	42.09	103.81	31.62	34.71	33.77
Forward PE	16.09	16.06	17.27	24.12	24.60	24.30
PS Ratio	1.92	2.20	2.56	3.68	2.87	1.91
PB Ratio	1.22	1.40	1.45	2.50	3.10	2.15
P/TBV Ratio	-	-	-	14.26	12.20	10.38
P/FCF Ratio	9.79	11.49	16.34	28.59	26.40	19.72
P/OCF Ratio	9.31	10.89	15.38	27.31	20.20	17.99
EV/Sales Ratio	2.44	2.77	3.28	3.61	2.77	1.86
EV/EBITDA Ratio	10.55	13.23	15.35	19.13	29.81	16.98
EV/EBIT Ratio	19.75	21.56	23.24	23.49	36.46	19.59
EV/FCF Ratio	12.39	14.47	20.93	28.07	25.47	19.19
Debt / Equity Ratio	0.36	0.40	0.45	0.02	0.05	0.19
Debt / EBITDA Ratio	2.45	2.67	3.35	0.17	0.46	1.32
Debt / FCF Ratio	2.88	3.30	5.04	0.27	0.46	1.72
Asset Turnover	0.37	0.37	0.47	0.69	0.76	0.77
Inventory Turnover	7.72	7.64	11.67	23.40	42.46	43.43
Quick Ratio	1.09	1.08	1.08	1.43	1.88	1.94
Current Ratio	1.25	1.32	1.30	1.74	1.97	2.02
Return on Equity (ROE)	3.56%	3.37%	1.89%	10.83%	5.39%	7.79%
Return on Assets (ROA)	2.86%	2.96%	4.13%	6.63%	3.58%	4.59%
Return on Capital (ROIC)	3.52%	3.63%	5.15%	8.66%	4.77%	6.32%
Return on Capital Employed (ROCE)	5.40%	5.50%	5.10%	9.70%	7.20%	8.60%
Earnings Yield	2.91%	2.38%	0.96%	3.16%	2.88%	2.96%
FCF Yield	10.22%	8.71%	6.12%	3.50%	3.79%	5.07%
Dividend Yield	1.76%	1.54%	1.41%	1.06%	1.03%	1.20%
Payout Ratio	88.75%	60.80%	112.86%	28.78%	31.68%	18.48%
Buyback Yield / Dilution	0.69%	-11.05%	-41.20%	-26.23%	-6.79%	-16.39%
Total Shareholder Return	2.45%	-9.51%	-39.80%	-25.17%	-5.76%	-15.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.