FRP Advisory Group plc (AIM: FRP)
London
· Delayed Price · Currency is GBP · Price in GBX147.50
-1.50 (-1.01%)
Dec 20, 2024, 3:16 PM GMT+1
FRP Advisory Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | Apr '20 Apr 30, 2020 | 2019 - 2017 |
| Revenue | 147.1 | 128.2 | 104 | 95.2 | 78.99 | 63.19 | Upgrade
|
| Revenue Growth (YoY) | 29.83% | 23.27% | 9.24% | 20.53% | 25.01% | 16.34% | Upgrade
|
| Cost of Revenue | 79.5 | 69.6 | 64.3 | 58.8 | 46.57 | 42.69 | Upgrade
|
| Gross Profit | 67.6 | 58.6 | 39.7 | 36.4 | 32.42 | 20.5 | Upgrade
|
| Other Operating Expenses | 27.7 | 25.3 | 21.1 | 18.6 | 14.03 | 14.09 | Upgrade
|
| Operating Expenses | 30.7 | 28.1 | 23.6 | 20.7 | 15.58 | 15.45 | Upgrade
|
| Operating Income | 36.9 | 30.5 | 16.1 | 15.7 | 16.84 | 5.05 | Upgrade
|
| Interest Expense | -0.8 | -0.8 | -0.6 | -0.5 | -0.23 | -0.18 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.2 | 0.2 | - | - | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | - | - | -0.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 36.2 | 29.9 | 15.7 | 15.1 | 16.6 | 4.88 | Upgrade
|
| Other Unusual Items | - | - | -0.1 | - | - | -1.97 | Upgrade
|
| Pretax Income | 36.2 | 29.9 | 15.6 | 15.1 | 16.6 | 2.91 | Upgrade
|
| Income Tax Expense | 9.9 | 7.9 | 2.9 | 3.2 | 2.99 | 0.83 | Upgrade
|
| Net Income | 26.3 | 22 | 12.7 | 11.9 | 13.61 | 2.08 | Upgrade
|
| Net Income to Common | 26.3 | 22 | 12.7 | 11.9 | 13.61 | 2.08 | Upgrade
|
| Net Income Growth | 68.59% | 73.23% | 6.72% | -12.57% | 555.32% | - | Upgrade
|
| Shares Outstanding (Basic) | 241 | 235 | 228 | 223 | 239 | 238 | Upgrade
|
| Shares Outstanding (Diluted) | 245 | 240 | 239 | 236 | 239 | 238 | Upgrade
|
| Shares Change (YoY) | 1.21% | 0.36% | 1.02% | -1.21% | 0.80% | - | Upgrade
|
| EPS (Basic) | 0.11 | 0.09 | 0.06 | 0.05 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.09 | 0.05 | 0.05 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | 66.21% | 72.23% | 5.76% | -11.36% | 550.15% | - | Upgrade
|
| Free Cash Flow | 27.1 | 24.7 | 10.5 | 16.9 | 9.65 | 1.92 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.10 | 0.04 | 0.07 | 0.04 | 0.01 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.046 | 0.043 | 0.041 | 0.007 | Upgrade
|
| Dividend Growth | 72.41% | 8.70% | 6.98% | 4.88% | 521.21% | - | Upgrade
|
| Gross Margin | 45.96% | 45.71% | 38.17% | 38.24% | 41.04% | 32.44% | Upgrade
|
| Operating Margin | 25.08% | 23.79% | 15.48% | 16.49% | 21.32% | 7.99% | Upgrade
|
| Profit Margin | 17.88% | 17.16% | 12.21% | 12.50% | 17.23% | 3.29% | Upgrade
|
| Free Cash Flow Margin | 18.42% | 19.27% | 10.10% | 17.75% | 12.22% | 3.04% | Upgrade
|
| EBITDA | 38.1 | 31.5 | 17 | 16.5 | 17.55 | 5.59 | Upgrade
|
| EBITDA Margin | 25.90% | 24.57% | 16.35% | 17.33% | 22.22% | 8.85% | Upgrade
|
| D&A For EBITDA | 1.2 | 1 | 0.9 | 0.8 | 0.72 | 0.54 | Upgrade
|
| EBIT | 36.9 | 30.5 | 16.1 | 15.7 | 16.84 | 5.05 | Upgrade
|
| EBIT Margin | 25.08% | 23.79% | 15.48% | 16.49% | 21.32% | 7.99% | Upgrade
|
| Effective Tax Rate | 27.35% | 26.42% | 18.59% | 21.19% | 18.03% | 28.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.