FRP Advisory Group plc (AIM:FRP)
London · Delayed Price · Currency is GBP · Price in GBX 113.50
+4.50 (4.13%)
Jul 21, 2026, 4:56 PM GMT
FRP Advisory Group Income Statement
Financials in millions GBP. Fiscal year is May - April.
Millions GBP. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 161.7 | 152.2 | 128.2 | 104 | 95.2 | 78.99 | |
Revenue Growth (YoY) | 9.93% | 18.72% | 23.27% | 9.24% | 20.53% | 25.00% |
Cost of Revenue | 95.3 | 87.8 | 69.6 | 64.3 | 58.8 | 46.57 |
Gross Profit | 66.4 | 64.4 | 58.6 | 39.7 | 36.4 | 32.42 |
Depreciation & Amortization Expenses | 3.4 | 3.2 | 2.8 | 2.5 | 2.1 | 1.55 |
Other Operating Expenses | 30.3 | 29 | 25.3 | 21.2 | 18.7 | 14.03 |
Total Operating Expenses | 33.7 | 32.2 | 28.1 | 23.7 | 20.8 | 15.58 |
Operating Income | 32.7 | 32.2 | 30.5 | 16 | 15.6 | 16.84 |
Interest Income | 0.2 | 0.2 | 0.2 | 0.2 | - | - |
Interest Expense | -0.9 | -1.1 | -0.8 | -0.6 | -0.5 | -0.23 |
Other Non-Operating Income (Expense) | -0.7 | -0.9 | -0.6 | -0.4 | -0.5 | - |
Total Non-Operating Income (Expense) | -1.4 | -1.8 | -1.2 | -0.8 | -1 | -0.23 |
Pretax Income | 31.8 | 31.3 | 29.9 | 15.6 | 15.1 | 16.6 |
Provision for Income Taxes | 8.9 | 8.8 | 7.9 | 2.9 | 3.2 | 2.99 |
Net Income | 13.5 | 22.5 | 22 | 12.7 | 11.9 | 13.61 |
Net Income to Common | 13.5 | 22.5 | 22 | 12.7 | 11.9 | 13.61 |
Net Income Growth | 3.05% | 2.27% | 73.23% | 6.72% | -12.57% | 555.32% |
Shares Outstanding (Basic) | 248 | 247 | 235 | 228 | 223 | 224 |
Shares Outstanding (Diluted) | 253 | 252 | 240 | 239 | 236 | 234 |
Shares Change (YoY) | 3.48% | 5.18% | 0.36% | 1.02% | 0.88% | -1.30% |
EPS (Basic) | 0.09 | 0.09 | 0.09 | 0.06 | 0.05 | 0.06 |
EPS (Diluted) | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | 0.06 |
EPS Growth | -15.83% | -2.72% | 72.23% | 5.75% | -13.25% | 567.82% |
Free Cash Flow | 26.4 | 29.3 | 24.7 | 10.5 | 16.89 | 9.65 |
Free Cash Flow Growth | -9.90% | 18.62% | 135.24% | -37.84% | 74.97% | 402.55% |
Free Cash Flow Per Share | 0.10 | 0.12 | 0.10 | 0.04 | 0.07 | 0.04 |
Dividends Per Share | 0.055 | 0.054 | 0.050 | 0.046 | 0.043 | 0.041 |
Dividend Growth | 1.85% | 8.00% | 8.70% | 6.98% | 4.88% | 521.21% |
Gross Margin | 41.06% | 42.31% | 45.71% | 38.17% | 38.24% | 41.04% |
Operating Margin | 20.22% | 21.16% | 23.79% | 15.38% | 16.39% | 21.32% |
Profit Margin | 8.35% | 14.78% | 17.16% | 12.21% | 12.50% | 17.23% |
FCF Margin | 16.33% | 19.25% | 19.27% | 10.10% | 17.74% | 12.22% |
EBITDA | 36.1 | 35.4 | 33.3 | 18.5 | 17.73 | 18.39 |
EBITDA Margin | 22.33% | 23.26% | 25.97% | 17.79% | 18.63% | 23.28% |
EBIT | 32.7 | 32.2 | 30.5 | 16 | 15.6 | 16.84 |
EBIT Margin | 20.22% | 21.16% | 23.79% | 15.38% | 16.39% | 21.32% |
Effective Tax Rate | 27.99% | 28.12% | 26.42% | 18.59% | 21.19% | 18.03% |