Gana Media Group plc (AIM:GANA)

Gana Media Group Income Statement

Financials in millions GBP. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1.41	0.44	1.82	1.02	0.4
Revenue Growth (YoY)	223.85%	-76.10%	78.47%	158.73%	-37.89%
Cost of Revenue	0.14	0.05	1.81	0.57	0.17
Gross Profit	1.27	0.39	0.01	0.45	0.22
Selling, General & Admin	3.17	1.65	3.1	2.24	1.26
Operating Expenses	3.17	1.65	3.1	2.44	1.26
Operating Income	-1.9	-1.26	-3.08	-1.99	-1.04
Interest & Investment Income	0.02	0.01	0	0	0
Earnings From Equity Investments	-0.51	-0.01	-	-	-
Other Non Operating Income (Expenses)	-0.45	0	-	-0	-
EBT Excluding Unusual Items	-2.84	-1.26	-3.08	-1.99	-1.03
Impairment of Goodwill	-	-	-0.36	-	-
Asset Writedown	-	0.31	-0.35	-0.1	-
Other Unusual Items	-	-	-	-0.41	-
Pretax Income	-2.84	-0.96	-3.79	-2.51	-1.03
Income Tax Expense	-0.13	-	-	-	-
Earnings From Continuing Operations	-2.71	-0.96	-3.79	-2.51	-1.03
Minority Interest in Earnings	-	-	-	-	0.02
Net Income	-2.71	-0.96	-3.79	-2.51	-1.02
Net Income to Common	-2.71	-0.96	-3.79	-2.51	-1.02
Shares Outstanding (Basic)	8,656	5,168	4,080	2,717	1,452
Shares Outstanding (Diluted)	8,656	5,168	4,080	2,717	1,452
Shares Change (YoY)	67.48%	26.67%	50.16%	87.08%	252.61%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-1.81	-1.12	-1.95	-1.4	-1.26
Free Cash Flow Per Share	-	-	-	-0.00	-0.00
Gross Margin	89.87%	88.99%	0.66%	44.03%	56.20%
Operating Margin	-134.42%	-288.76%	-169.08%	-195.11%	-262.28%
Profit Margin	-191.86%	-219.95%	-207.73%	-245.50%	-257.47%
Free Cash Flow Margin	-127.97%	-257.80%	-107.13%	-136.89%	-318.48%
EBITDA	-	-	-	-1.9	-0.94
EBITDA Margin	-	-	-	-185.81%	-238.23%
D&A For EBITDA	-	-	-	0.1	0.1
EBIT	-1.9	-1.26	-3.08	-1.99	-1.04
EBIT Margin	-134.42%	-288.76%	-169.08%	-195.11%	-262.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.