Goldplat Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	56.67	72.69	41.88	43.22	35.4
Revenue Growth (YoY)	-22.04%	73.57%	-3.10%	22.10%	42.69%
Cost of Revenue	48.53	59.85	34.46	33.23	29.2
Gross Profit	8.14	12.84	7.42	9.99	6.2
Selling, General & Admin	3.01	2.59	3.02	2.33	1.69
Other Operating Expenses	0.63	-0.15	0.1	-0.05	-0.06
Operating Expenses	4.41	3.01	3.12	2.28	1.64
Operating Income	3.73	9.84	4.31	7.72	4.56
Interest Expense	-0.49	-1.82	-1.24	-0.66	-0.37
Interest & Investment Income	0.13	0.1	0.07	-	-
Currency Exchange Gain (Loss)	-1.4	-2.06	0.29	-1.23	-0.54
EBT Excluding Unusual Items	1.97	6.06	3.42	5.83	3.65
Gain (Loss) on Sale of Investments	-	-0.06	-	-	-
Gain (Loss) on Sale of Assets	-	-0	-	-	-
Pretax Income	1.97	5.99	3.42	5.83	3.65
Income Tax Expense	0.82	1.67	0.36	1.87	0.9
Earnings From Continuing Operations	1.16	4.32	3.07	3.96	2.75
Earnings From Discontinued Operations	-	-	-	-	-0.57
Net Income to Company	1.16	4.32	3.07	3.96	2.18
Minority Interest in Earnings	-0.14	-0.11	-0.27	-0.41	-0.5
Net Income	1.02	4.21	2.8	3.56	1.68
Net Income to Common	1.02	4.21	2.8	3.56	1.68
Net Income Growth	-75.88%	50.39%	-21.29%	111.73%	-
Shares Outstanding (Basic)	168	168	168	171	170
Shares Outstanding (Diluted)	169	169	170	173	171
Shares Change (YoY)	-0.08%	-0.26%	-1.95%	1.46%	-
EPS (Basic)	0.01	0.03	0.02	0.02	0.01
EPS (Diluted)	0.01	0.02	0.02	0.02	0.01
EPS Growth	-75.90%	50.91%	-19.51%	107.95%	-
Free Cash Flow	4.48	2.95	1.43	2.15	1.33
Free Cash Flow Per Share	0.03	0.02	0.01	0.01	0.01
Dividend Per Share	0.001	-	-	-	-
Gross Margin	14.37%	17.67%	17.72%	23.12%	17.51%
Operating Margin	6.59%	13.53%	10.28%	17.85%	12.88%
Profit Margin	1.79%	5.79%	6.68%	8.22%	4.74%
Free Cash Flow Margin	7.91%	4.06%	3.42%	4.97%	3.76%
EBITDA	4.5	10.4	4.81	8.22	5.08
EBITDA Margin	7.94%	14.31%	11.49%	19.03%	14.35%
D&A For EBITDA	0.77	0.57	0.51	0.51	0.52
EBIT	3.73	9.84	4.31	7.72	4.56
EBIT Margin	6.59%	13.53%	10.28%	17.85%	12.88%
Effective Tax Rate	41.35%	27.88%	10.40%	32.04%	24.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.