Griffin Mining Limited (AIM: GFM)
London
· Delayed Price · Currency is GBP · Price in GBX142.00
-6.00 (-4.05%)
Dec 19, 2024, 4:35 PM GMT+1
Griffin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 162.25 | 146.02 | 94.4 | 121.65 | 75.4 | 82.27 | Upgrade
|
| Revenue Growth (YoY) | 25.61% | 54.69% | -22.40% | 61.33% | -8.34% | -16.96% | Upgrade
|
| Cost of Revenue | 93.69 | 94.18 | 56.15 | 63.22 | 42.74 | 48.61 | Upgrade
|
| Gross Profit | 68.56 | 51.84 | 38.25 | 58.42 | 32.67 | 33.66 | Upgrade
|
| Selling, General & Admin | 34.16 | 28.01 | 22.63 | 21.5 | 17.52 | 19.43 | Upgrade
|
| Operating Expenses | 34.16 | 28.01 | 22.63 | 21.51 | 17.53 | 21.42 | Upgrade
|
| Operating Income | 34.4 | 23.84 | 15.63 | 36.91 | 15.14 | 12.24 | Upgrade
|
| Interest Expense | -0.17 | -0.18 | -0.14 | -0.4 | -0.36 | -0.38 | Upgrade
|
| Interest & Investment Income | 1.66 | 1.39 | 0.37 | 0.24 | 0.11 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.14 | -0.39 | -0.05 | 0.02 | -0.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.41 | 0.35 | 0.2 | 0.12 | 0.74 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 36.15 | 25.27 | 15.68 | 36.82 | 15.64 | 12.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.8 | -0.78 | -0.4 | -0.29 | -1.13 | -0.31 | Upgrade
|
| Pretax Income | 35.35 | 24.49 | 15.27 | 36.53 | 14.52 | 11.71 | Upgrade
|
| Income Tax Expense | 14 | 9.25 | 7.57 | 11.15 | 5.61 | 5.63 | Upgrade
|
| Net Income | 21.34 | 15.24 | 7.7 | 25.38 | 8.91 | 6.08 | Upgrade
|
| Net Income to Common | 21.34 | 15.24 | 7.7 | 25.38 | 8.91 | 6.08 | Upgrade
|
| Net Income Growth | 116.51% | 97.77% | -69.64% | 184.80% | 46.45% | -76.12% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 190 | 175 | 175 | 173 | 173 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 191 | 187 | 188 | 183 | 188 | Upgrade
|
| Shares Change (YoY) | 2.55% | 1.99% | -0.59% | 3.14% | -2.77% | -0.26% | Upgrade
|
| EPS (Basic) | 0.11 | 0.08 | 0.04 | 0.15 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.08 | 0.04 | 0.13 | 0.05 | 0.03 | Upgrade
|
| EPS Growth | 111.46% | 94.17% | -69.49% | 176.02% | 50.62% | -76.05% | Upgrade
|
| Free Cash Flow | 27.02 | 25.53 | -5.37 | 22.95 | 0.02 | -5.51 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.13 | -0.03 | 0.12 | 0.00 | -0.03 | Upgrade
|
| Gross Margin | 42.26% | 35.50% | 40.52% | 48.03% | 43.32% | 40.91% | Upgrade
|
| Operating Margin | 21.20% | 16.32% | 16.55% | 30.34% | 20.08% | 14.88% | Upgrade
|
| Profit Margin | 13.15% | 10.43% | 8.16% | 20.86% | 11.82% | 7.40% | Upgrade
|
| Free Cash Flow Margin | 16.65% | 17.48% | -5.69% | 18.87% | 0.02% | -6.69% | Upgrade
|
| EBITDA | 62.07 | 51.86 | 35.22 | 53.46 | 27.95 | 26.57 | Upgrade
|
| EBITDA Margin | 38.25% | 35.52% | 37.31% | 43.94% | 37.07% | 32.29% | Upgrade
|
| D&A For EBITDA | 27.67 | 28.03 | 19.59 | 16.54 | 12.81 | 14.33 | Upgrade
|
| EBIT | 34.4 | 23.84 | 15.63 | 36.91 | 15.14 | 12.24 | Upgrade
|
| EBIT Margin | 21.20% | 16.32% | 16.55% | 30.34% | 20.08% | 14.88% | Upgrade
|
| Effective Tax Rate | 39.62% | 37.78% | 49.55% | 30.53% | 38.62% | 48.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.