Griffin Mining Limited (AIM:GFM)
London · Delayed Price · Currency is GBP · Price in GBX 184.00
+2.50 (1.38%)
Oct 10, 2025, 4:35 PM GMT+1
Griffin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 113.09 | 135.13 | 146.02 | 94.4 | 121.65 | 75.4 | Upgrade | |
Revenue Growth (YoY) | -30.30% | -7.46% | 54.69% | -22.40% | 61.33% | -8.34% | Upgrade |
Cost of Revenue | 75.24 | 83.88 | 94.18 | 56.15 | 63.22 | 42.74 | Upgrade |
Gross Profit | 37.86 | 51.25 | 51.84 | 38.25 | 58.42 | 32.67 | Upgrade |
Selling, General & Admin | 26.64 | 33.96 | 28.01 | 22.63 | 21.5 | 17.52 | Upgrade |
Operating Expenses | 27.24 | 34.56 | 28.01 | 22.63 | 21.51 | 17.53 | Upgrade |
Operating Income | 10.62 | 16.69 | 23.84 | 15.63 | 36.91 | 15.14 | Upgrade |
Interest Expense | -0.05 | -0.04 | -0.18 | -0.14 | -0.4 | -0.36 | Upgrade |
Interest & Investment Income | 2.02 | 2.02 | 1.39 | 0.37 | 0.24 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | -0.17 | -0.19 | -0.14 | -0.39 | -0.05 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | 0.45 | 0.53 | 0.35 | 0.2 | 0.12 | 0.74 | Upgrade |
EBT Excluding Unusual Items | 12.87 | 19.01 | 25.27 | 15.68 | 36.82 | 15.64 | Upgrade |
Gain (Loss) on Sale of Assets | -1.19 | -1.11 | -0.78 | -0.4 | -0.29 | -1.13 | Upgrade |
Pretax Income | 11.68 | 17.9 | 24.49 | 15.27 | 36.53 | 14.52 | Upgrade |
Income Tax Expense | 2.84 | 6.55 | 9.25 | 7.57 | 11.15 | 5.61 | Upgrade |
Net Income | 8.84 | 11.35 | 15.24 | 7.7 | 25.38 | 8.91 | Upgrade |
Net Income to Common | 8.84 | 11.35 | 15.24 | 7.7 | 25.38 | 8.91 | Upgrade |
Net Income Growth | -58.59% | -25.50% | 97.77% | -69.64% | 184.80% | 46.45% | Upgrade |
Shares Outstanding (Basic) | 183 | 187 | 190 | 175 | 175 | 173 | Upgrade |
Shares Outstanding (Diluted) | 183 | 187 | 191 | 187 | 188 | 183 | Upgrade |
Shares Change (YoY) | -4.50% | -2.31% | 1.99% | -0.59% | 3.14% | -2.77% | Upgrade |
EPS (Basic) | 0.05 | 0.06 | 0.08 | 0.04 | 0.15 | 0.05 | Upgrade |
EPS (Diluted) | 0.05 | 0.06 | 0.08 | 0.04 | 0.13 | 0.05 | Upgrade |
EPS Growth | -56.82% | -23.81% | 94.16% | -69.49% | 176.03% | 50.62% | Upgrade |
Free Cash Flow | 5.14 | -1.39 | 25.53 | -5.37 | 22.95 | 0.02 | Upgrade |
Free Cash Flow Per Share | 0.03 | -0.01 | 0.13 | -0.03 | 0.12 | - | Upgrade |
Gross Margin | 33.47% | 37.93% | 35.50% | 40.52% | 48.03% | 43.32% | Upgrade |
Operating Margin | 9.39% | 12.35% | 16.32% | 16.55% | 30.34% | 20.08% | Upgrade |
Profit Margin | 7.82% | 8.40% | 10.43% | 8.16% | 20.86% | 11.82% | Upgrade |
Free Cash Flow Margin | 4.54% | -1.03% | 17.48% | -5.69% | 18.87% | 0.02% | Upgrade |
EBITDA | 32.88 | 41.9 | 51.86 | 35.22 | 53.46 | 27.95 | Upgrade |
EBITDA Margin | 29.07% | 31.01% | 35.52% | 37.30% | 43.94% | 37.07% | Upgrade |
D&A For EBITDA | 22.26 | 25.21 | 28.03 | 19.59 | 16.54 | 12.81 | Upgrade |
EBIT | 10.62 | 16.69 | 23.84 | 15.63 | 36.91 | 15.14 | Upgrade |
EBIT Margin | 9.39% | 12.35% | 16.32% | 16.55% | 30.34% | 20.08% | Upgrade |
Effective Tax Rate | 24.31% | 36.60% | 37.78% | 49.55% | 30.53% | 38.62% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.