Griffin Mining Limited (AIM:GFM)

London · Delayed Price · Currency is GBP · Price in GBX

308.00

+5.00 (1.65%)

Jul 24, 2026, 5:15 PM GMT

Griffin Mining Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	137.5	137.5	135.13	146.02	94.4	121.65
Revenue Growth	21.58%	1.75%	-7.46%	54.69%	-22.40%	61.33%
Gross Profit	60.32	60.32	51.25	51.84	38.25	58.42
Operating Income	30.76	30.76	16.69	23.84	15.63	36.91
Net Income	22.06	22.06	11.35	15.24	7.7	25.38
Earnings Per Share	0.12	0.12	0.06	0.08	0.04	0.13
EPS Growth	152.16%	98.93%	-23.81%	94.16%	-69.49%	176.03%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	47.55	47.55	48.76	60.01	34.14	38.16
Total Debt	0.46	0.46	0.62	0.74	0.85	0.97
Net Cash (Debt)	47.09	47.09	48.14	59.27	33.29	37.19
Net Cash Growth	-31.85%	-2.18%	-18.78%	78.06%	-10.49%	131.67%
Net Cash Per Share	0.26	0.26	0.26	0.31	0.18	0.20

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	53.93	53.93	19.58	48.38	15.73	42.88
Capital Expenditures	-36.12	-36.12	-20.97	-22.85	-21.1	-19.93
Free Cash Flow	17.81	17.81	-1.39	25.53	-5.37	22.95
Free Cash Flow Growth	246.44%	-	-	-	-	127405.56%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	43.87%	43.87%	37.93%	35.50%	40.52%	48.03%
Operating Margin	22.37%	22.37%	12.35%	16.32%	16.55%	30.34%
Pretax Margin	23.72%	23.72%	13.25%	16.77%	16.18%	30.03%
Profit Margin	16.05%	16.05%	8.40%	10.43%	8.16%	20.86%
FCF Margin	12.95%	12.95%	-1.03%	17.48%	-5.69%	18.87%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	34.27	28.98	29.67	13.85	20.46	8.40
Forward PE	18.68	18.10	9.88	12.69	6.03	7.90
P/FCF Ratio	41.11	35.90	-	8.27	-	9.29
PS Ratio	5.32	4.65	2.49	1.45	1.67	1.75