Griffin Mining Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	569	269	166	131	157	165
Market Cap Growth	70.02%	62.36%	26.67%	-16.91%	-4.32%	39.45%
Enterprise Value	518	218	129	111	139	158
Last Close Price	3.22	1.46	0.86	0.75	0.91	0.95
PE Ratio	91.98	29.67	13.85	20.46	8.40	25.21
Forward PE	26.79	9.88	12.69	6.03	7.90	19.76
PS Ratio	6.89	2.49	1.45	1.67	1.75	2.98
PB Ratio	2.76	1.24	0.78	0.64	0.81	0.96
P/TBV Ratio	2.76	1.24	0.78	0.64	0.81	0.96
P/FCF Ratio	151.56	-	8.27	-	9.29	12479.85
P/OCF Ratio	26.60	17.20	4.36	10.02	4.97	9.21
EV/Sales Ratio	6.28	2.02	1.13	1.42	1.55	2.85
EV/EBITDA Ratio	21.59	6.51	3.18	3.80	3.53	7.70
EV/EBIT Ratio	66.86	16.35	6.92	8.56	5.11	14.21
EV/FCF Ratio	138.12	-	6.46	-	8.22	11950.75
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	0.02	0.01	0.01	0.02	0.02	0.01
Debt / FCF Ratio	0.11	-	0.03	-	0.04	21.28
Net Debt / Equity Ratio	-0.24	-0.18	-0.22	-0.14	-0.14	-0.07
Net Debt / EBITDA Ratio	-2.10	-1.15	-1.14	-0.94	-0.70	-0.57
Net Debt / FCF Ratio	-13.44	34.68	-2.32	6.20	-1.62	-891.78
Asset Turnover	0.35	0.43	0.47	0.30	0.40	0.27
Inventory Turnover	10.45	14.18	13.00	8.40	12.30	9.32
Quick Ratio	1.65	1.71	1.38	0.72	0.94	0.50
Current Ratio	1.80	1.98	1.57	0.96	1.10	0.67
Return on Equity (ROE)	3.18%	4.18%	5.91%	3.03%	10.23%	3.97%
Return on Assets (ROA)	2.03%	3.33%	4.75%	3.12%	7.49%	3.44%
Return on Invested Capital (ROIC)	3.77%	4.87%	7.02%	3.60%	11.58%	4.47%
Return on Capital Employed (ROCE)	3.70%	6.00%	8.60%	6.10%	13.20%	6.00%
Earnings Yield	1.13%	3.37%	7.22%	4.89%	11.90%	3.97%
FCF Yield	0.66%	-0.41%	12.10%	-3.41%	10.77%	0.01%
Buyback Yield / Dilution	4.50%	2.31%	-1.99%	0.59%	-3.14%	2.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.