Goldstone Resources Limited (AIM:GRL)

Goldstone Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	9.05	4.95	2.2	8.9	-	-
Revenue	9.05	4.95	2.2	8.9	-	-
Revenue Growth (YoY)	98.53%	125.29%	-75.31%	-	-	-
Cost of Revenue	5.2	3.73	0.94	5.75	-	-
Gross Profit	3.85	1.22	1.26	3.16	-	-
Selling, General & Admin	2.41	-	-	2.23	0.56	0.39
Operating Expenses	2.41	-	-	2.51	0.63	0.4
Operating Income	1.45	1.22	1.26	0.65	-0.63	-0.4
Interest Expense	-1.57	-	-	-	-	-0.01
Currency Exchange Gain (Loss)	-	-	-	-0.81	-0.16	-0.17
Other Non Operating Income (Expenses)	-5.37	-5.37	-3.95	-0.51	-0.73	-0.02
Pretax Income	-5.49	-4.15	-2.69	-0.67	-1.52	-0.61
Net Income	-5.49	-4.15	-2.69	-0.67	-1.52	-0.61
Net Income to Common	-5.49	-4.15	-2.69	-0.67	-1.52	-0.61
Shares Outstanding (Basic)	811	622	499	475	353	252
Shares Outstanding (Diluted)	811	622	499	475	353	252
Shares Change (YoY)	40.67%	24.69%	5.01%	34.35%	40.22%	0.86%
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-0.00	-0.00
Free Cash Flow	-3.6	-2.62	-2.89	-0.97	-5.89	-0.72
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.00	-0.02	-0.00
Gross Margin	42.56%	24.69%	57.39%	35.45%	-	-
Operating Margin	15.98%	24.69%	57.39%	7.30%	-	-
Profit Margin	-60.69%	-83.83%	-122.28%	-7.58%	-	-
Free Cash Flow Margin	-39.76%	-52.95%	-131.32%	-10.92%	-	-
EBITDA	1.81	1.46	1.55	0.92	-0.56	-0.39
EBITDA Margin	20.02%	29.47%	70.52%	10.36%	-	-
D&A For EBITDA	0.37	0.24	0.29	0.27	0.07	0.01
EBIT	1.45	1.22	1.26	0.65	-0.63	-0.4
EBIT Margin	15.98%	24.69%	57.39%	7.30%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.