Greencoat Renewables PLC (AIM: GRP)
0.920
-0.010 (-1.08%)
Sep 11, 2024, 4:35 PM GMT+1
Greencoat Renewables Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Net Income | 69.49 | 69.49 | 136.57 | 71.14 | 14.07 | 17.1 | Upgrade
|
Other Amortization | - | - | - | 2.72 | 0.83 | - | Upgrade
|
Loss (Gain) on Sale of Investments | 20.46 | 20.46 | -56.07 | -64.93 | 1.03 | -10.69 | Upgrade
|
Change in Accounts Receivable | -0.69 | -0.69 | 0.07 | 3.74 | -0.75 | 2.86 | Upgrade
|
Change in Accounts Payable | 2.2 | 2.2 | 2.27 | -7.45 | 2.22 | 0.26 | Upgrade
|
Change in Other Net Operating Assets | -1.59 | -1.59 | -1.63 | - | - | - | Upgrade
|
Other Operating Activities | 37.49 | 37.49 | 20.63 | 10.85 | 1.03 | 5.74 | Upgrade
|
Operating Cash Flow | 127.36 | 127.36 | 101.84 | 16.07 | 18.42 | 15.27 | Upgrade
|
Operating Cash Flow Growth | 25.06% | 25.06% | 533.85% | -12.79% | 20.66% | 362.98% | Upgrade
|
Investment in Securities | -168.74 | -168.74 | -165.98 | -453.25 | -26.58 | -118.19 | Upgrade
|
Other Investing Activities | 130.67 | 130.67 | 118.31 | 56.81 | 32.44 | 29.48 | Upgrade
|
Investing Cash Flow | -438.08 | -438.08 | -649.32 | -396.44 | -92.72 | -88.71 | Upgrade
|
Long-Term Debt Issued | 748 | 748 | 470.66 | 654.78 | 562.07 | 80.9 | Upgrade
|
Total Debt Issued | 748 | 748 | 470.66 | 654.78 | 562.07 | 80.9 | Upgrade
|
Long-Term Debt Repaid | -343 | -343 | -95.66 | -394.78 | -553.07 | -236.93 | Upgrade
|
Total Debt Repaid | -343 | -343 | -95.66 | -394.78 | -553.07 | -236.93 | Upgrade
|
Net Debt Issued (Repaid) | 405 | 405 | 375 | 260 | 9 | -156.03 | Upgrade
|
Issuance of Common Stock | - | - | 281.51 | 165 | 125 | 272.7 | Upgrade
|
Common Dividends Paid | -72.58 | -72.58 | -66.38 | -47.17 | -38.17 | -29.22 | Upgrade
|
Other Financing Activities | -35.16 | -35.16 | -20.86 | -8.93 | -11.04 | -11.03 | Upgrade
|
Financing Cash Flow | 297.26 | 297.26 | 569.28 | 368.9 | 84.79 | 76.43 | Upgrade
|
Net Cash Flow | -13.46 | -13.46 | 21.8 | -11.47 | 10.5 | 2.98 | Upgrade
|
Free Cash Flow | 127.36 | 127.36 | 101.84 | 16.07 | 18.42 | 15.27 | Upgrade
|
Free Cash Flow Growth | 25.06% | 25.06% | 533.85% | -12.79% | 20.66% | 362.98% | Upgrade
|
Free Cash Flow Margin | 24972.55% | 24972.55% | 783392.31% | 23980.60% | 487.54% | 506.43% | Upgrade
|
Free Cash Flow Per Share | 0.11 | 0.11 | 0.09 | 0.02 | 0.03 | 0.03 | Upgrade
|
Cash Interest Paid | 35.16 | 35.16 | 16.41 | 6.34 | 8.97 | 6.64 | Upgrade
|
Cash Income Tax Paid | 0.87 | 0.87 | - | - | - | - | Upgrade
|
Levered Free Cash Flow | -28.56 | -28.56 | -16.08 | -3.52 | -3.52 | -10.03 | Upgrade
|
Unlevered Free Cash Flow | -8.18 | -8.18 | -7.57 | -1.7 | -2.01 | -6.65 | Upgrade
|
Change in Net Working Capital | -1.51 | -1.51 | -1.94 | -4.69 | -1.12 | 4.32 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.