Greencoat Renewables Ratios and Metrics

Market cap in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	702	667	758	1,006	1,149	837
Market Cap Growth	-2.83%	-11.96%	-24.68%	-12.42%	37.25%	8.20%
Enterprise Value	1,643	1,738	1,729	1,869	1,693	1,241
PE Ratio	-	-	17.98	16.69	9.48	14.01
PS Ratio	86.65	82.36	-	-	99638.94	14875.73
PB Ratio	0.73	0.69	0.75	0.91	1.01	1.07
P/OCF Ratio	11.01	10.46	10.58	9.10	12.72	62.03
EV/Sales Ratio	204.19	214.57	-	-	146796.71	22055.33
Debt / Equity Ratio	1.03	1.03	0.96	0.98	0.66	0.51
Net Debt / Equity Ratio	0.99	0.99	0.95	0.97	0.64	0.50
Quick Ratio	7.11	7.11	0.28	1.38	0.25	0.85
Current Ratio	7.11	7.11	0.28	1.39	0.25	0.86
Asset Turnover	0.00	0.00	-	-	0	0
Return on Equity (ROE)	-4.50%	-4.50%	4.06%	5.42%	12.32%	8.45%
Return on Assets (ROA)	-0.12%	-0.12%	-0.39%	-0.43%	-0.54%	-0.54%
Return on Capital Employed (ROCE)	-0.20%	-0.20%	-0.70%	-0.60%	-0.80%	-0.70%
Earnings Yield	-6.51%	-6.85%	5.56%	5.99%	10.54%	7.14%
Dividend Yield	8.13%	-	9.28%	7.79%	6.99%	7.39%
Payout Ratio	-	-	147.63%	104.46%	48.60%	66.30%
Buyback Yield / Dilution	1.54%	1.17%	1.13%	-6.01%	-40.30%	-20.46%
Total Shareholder Return	9.68%	1.17%	10.40%	1.78%	-33.30%	-13.07%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.