Gunsynd Income Statement

Financials in millions GBP. Fiscal year is August - July.

Millions GBP. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Other Revenues	1.36	0.33	-0.16	-0.93	-1.93	2.63
Revenue	1.34	0.3	-0.19	-1.08	-1.95	2.61
Revenue Growth	348.66%	-	-	-	-	1461.08%
Cost of Revenue	-	0.32	0.28	0.28	0.3	0.28
Gross Profit	1.34	-0.02	-0.47	-1.36	-2.25	2.33
Selling, General & Admin	-	0.32	0.31	0.28	0.22	0.25
Other Operating Expenses	0.08	0.08	0.1	0.22	-	0.16
Operating Income	1.26	-0.42	-0.88	-1.86	-2.47	1.93
Interest Income	0	0	0	0	0.03	0.06
Total Non-Operating Income (Expense)	0	0	0	0	0.03	0.06
Pretax Income	0.55	-0.39	-0.85	-1.71	-2.43	2.01
Net Income	0.59	-0.39	-0.85	-1.71	-2.43	2.01
Net Income to Common	0.55	-0.39	-0.85	-1.71	-2.43	2.01
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	1,201	919	495	420	450	363
Shares Outstanding (Diluted)	1,419	1,015	495	445	534	471
Shares Change	39.75%	104.86%	11.27%	-16.59%	13.41%	355.30%
EPS (Basic)	0.00	-0.00	-0.00	-0.00	-0.01	0.01
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	-0.01	0.00
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Free Cash Flow	-0.61	-0.58	-0.53	-0.51	-0.49	-0.52
Free Cash Flow Growth	-	-	-	-	-	-
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	-6.04%	249.73%	126.34%	115.41%	89.34%
Operating Margin	94.24%	-141.61%	463.49%	172.36%	126.91%	73.95%
Profit Margin	43.98%	-131.21%	447.09%	158.26%	124.60%	77.18%
FCF Margin	-45.92%	-194.63%	280.95%	47.68%	25.12%	-19.91%
EBITDA	1.26	-0.42	-0.88	-1.86	-2.47	1.93
EBIT	1.26	-0.42	-0.88	-1.86	-2.47	1.93
EBIT Margin	94.24%	-141.61%	463.49%	172.36%	126.91%	73.95%