Hercules Plc (AIM:HERC)
London flag London · Delayed Price · Currency is GBP · Price in GBX
38.00
-2.00 (-5.00%)
Aug 17, 2026, 8:00 AM GMT

Hercules Financials Overview

Millions GBP. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
125.85121.25101.9379.7749.5532.75
Revenue Growth
3.79%18.95%27.79%60.99%51.28%42.72%
Gross Profit
19.0118.2114.9714.079.786.69
Operating Income
-0.051.853.372.480.710.73
Net Income
-0.67-0.07-1.670.770.32-0.06
Earnings Per Share
-0.01-0.00-0.030.010.01-0.00
EPS Growth
---119.62%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Labour Supply
106.9484.1363.8233.2522.89
Civil Projects
13.5517.5415.6612.377.7
Other
0.760.270.30.28-
Total
121.25101.9379.7749.5532.75

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
2.77.256.394.151.211.74
Total Debt
17.717.1312.6726.9519.4610.69
Net Cash (Debt)
-15-9.88-6.28-22.79-18.25-8.95
Net Cash Growth
------
Net Cash Per Share
-0.19-0.12-0.10-0.37-0.33-0.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
3.458.156.073.83-5.33-1.6
Capital Expenditures
0.37-0.24-0.33-0.06-0.23-0.36
Free Cash Flow
3.827.925.753.76-5.56-1.96
Free Cash Flow Growth
-51.79%37.74%52.72%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
15.10%15.02%14.69%17.64%19.74%20.42%
Operating Margin
-0.04%1.52%3.31%3.11%1.42%2.24%
Pretax Margin
-0.75%0.70%2.20%1.93%0.32%1.57%
Profit Margin
-0.53%-0.06%-1.64%0.97%0.65%-0.17%
FCF Margin
3.03%6.53%5.64%4.72%-11.22%-5.98%

Dividends

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
0.0060.0170.0170.0170.017
Dividend Per Share Growth
-65.12%0%0%1.18%-
Dividend Yield
1.69%4.09%6.86%3.88%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
---22.0991.40-
Forward PE
-9.3942.6518.1718.87-
P/FCF Ratio
8.453.575.694.52--
PS Ratio
0.260.230.320.210.59-