H-Power plc (AIM:HPOW)
10.50
-0.24 (-2.23%)
Jul 28, 2026, 8:44 AM GMT
H-Power Balance Sheet
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Cash & Equivalents | 14.32 | 15.37 | 27.37 | 40.22 | 55.38 |
Short-Term Investments | 11 | - | - | - | - |
Cash & Short-Term Investments | 25.32 | 15.37 | 27.37 | 40.22 | 55.38 |
Cash Growth | 64.67% | -43.82% | -31.96% | -27.37% | 76.91% |
Accounts Receivable | 1.92 | 6.74 | 1.23 | 1.16 | 1.02 |
Other Receivables | 3.16 | 1.52 | 2.09 | 4.08 | 1.58 |
Total Trade Receivables | 5.08 | 8.25 | 3.32 | 5.24 | 2.6 |
Inventory | - | 1.95 | 0.18 | 0.04 | 0.66 |
Other Current Assets | - | 0.43 | 0.26 | 0.61 | 0.61 |
Total Current Assets | 30.4 | 26.01 | 31.12 | 46.11 | 59.24 |
Net Property, Plant & Equipment | 2.68 | 5.31 | 4.85 | 4.26 | 3.15 |
Other Intangible Assets | 8.74 | 4.63 | 0.26 | 0.31 | 0.75 |
Long-Term Investments | 0.63 | 0.63 | - | - | - |
Total Assets | 42.45 | 36.57 | 36.24 | 50.68 | 63.14 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Accounts Payable | 5.63 | 4.96 | 3.73 | 3.64 | 1.7 |
Current Portion of Long-Term Debt | 0.06 | - | - | - | - |
Current Portion of Leases | 0.14 | 0.51 | 0.48 | 0.3 | 0.32 |
Other Current Liabilities | 0.1 | 0.22 | - | - | - |
Total Current Liabilities | 5.93 | 5.68 | 4.21 | 3.94 | 2.02 |
Long-Term Debt | 0.06 | - | - | - | - |
Long-Term Leases | 0.02 | 0.16 | 0.65 | 0.7 | 0.58 |
Other Long-Term Liabilities | 0.04 | 0.47 | 0.3 | 0.3 | 0.65 |
Total Long-Term Liabilities | 0.12 | 0.63 | 0.95 | 1 | 1.24 |
Total Liabilities | 6.05 | 6.3 | 5.15 | 4.94 | 3.26 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Common Stock | 1.13 | 0.85 | 0.75 | 0.74 | 0.73 |
Additional Paid-in Capital | 159.05 | 133.56 | 118.52 | 116.49 | 116.45 |
Accumulated Other Comprehensive Income | 7.05 | 4.63 | 3.78 | 4.07 | 2.46 |
Retained Earnings | -130.84 | -108.77 | -91.96 | -75.56 | -59.75 |
Shareholders' Equity | 36.4 | 30.27 | 31.09 | 45.74 | 59.89 |
Total Liabilities & Equity | 42.45 | 36.57 | 36.24 | 50.68 | 63.14 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Total Debt | 0.29 | 0.66 | 1.12 | 1 | 0.91 |
Net Cash (Debt) | 25.03 | 14.71 | 26.24 | 39.22 | 54.47 |
Net Cash Growth | 70.17% | -43.95% | -33.10% | -27.99% | 75.47% |
Net Cash Per Share | 0.03 | 0.02 | 0.04 | 0.05 | 0.08 |
Book Value | 36.4 | 30.27 | 31.09 | 45.74 | 59.89 |
Book Value Per Share | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 |
Tangible Book Value | 27.66 | 25.64 | 30.82 | 45.43 | 59.14 |
Tangible Book Value Per Share | 0.03 | 0.03 | 0.04 | 0.06 | 0.08 |