Huddled Group Plc (AIM:HUD)
London · Delayed Price · Currency is GBP · Price in GBX 0.3650
+0.0150 (4.29%)
Jul 28, 2026, 1:26 PM GMT
Huddled Group Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18.65 | 12.93 | 2.42 | 0.8 | 2.53 | |
Revenue Growth | 44.26% | 433.55% | 204.40% | -68.49% | -11.31% |
Cost of Revenue | 17.92 | 12.89 | 2.47 | 0.87 | 2.43 |
Gross Profit | 0.73 | 0.04 | -0.05 | -0.07 | 0.1 |
Selling, General & Admin | 4.72 | 3.89 | 2.81 | 1.85 | 1.87 |
Depreciation & Amortization Expenses | - | - | 0.27 | 0.17 | 0 |
Other Operating Expenses | 0.73 | 0.49 | 0.77 | 0.17 | 0.67 |
Total Operating Expenses | 5.45 | 4.38 | 3.85 | 2.18 | 2.54 |
Operating Income | -4.72 | -4.34 | -3.9 | -2.25 | -2.44 |
Interest Income | 0.02 | 0.13 | 0.34 | - | - |
Interest Expense | -0.06 | -0 | -0 | -0.01 | -0 |
Total Non-Operating Income (Expense) | -0.04 | 0.13 | 0.34 | -0.01 | -0 |
Pretax Income | -4.03 | -3.73 | -2.28 | -1.93 | -1.77 |
Provision for Income Taxes | 0.07 | 0.11 | -0.01 | - | - |
Net Income | -4.13 | -3.93 | -2.29 | -1.93 | -1.77 |
Minority Interest in Earnings | 0.07 | -0.08 | - | - | - |
Earnings From Discontinued Operations | -0.16 | -0.32 | 15.27 | 1.27 | -0.23 |
Net Income to Common | -4.35 | -4.17 | 12.98 | -0.66 | -2 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 357 | 320 | 322 | 416 | 414 |
Shares Outstanding (Diluted) | 369 | 346 | 355 | 474 | 472 |
Shares Change | 6.42% | -2.48% | -25.04% | 0.36% | 32.25% |
EPS (Basic) | -0.01 | -0.01 | 0.04 | -0.00 | -0.00 |
EPS (Diluted) | -0.01 | -0.01 | 0.04 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.19 | -3.42 | -3.48 | -0.19 | -0.16 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Gross Margin | 3.91% | 0.27% | -1.86% | -8.67% | 3.92% |
Operating Margin | -25.31% | -33.57% | -160.75% | -282.91% | -96.75% |
Profit Margin | -22.12% | -30.41% | -94.39% | -242.21% | -69.95% |
FCF Margin | -17.10% | -26.49% | -143.58% | -24.25% | -6.41% |
EBITDA | -4.13 | -3.82 | -3.41 | -0.62 | -0.33 |
EBITDA Margin | -22.13% | -29.57% | -140.90% | -77.26% | -13.18% |
EBIT | -4.72 | -4.34 | -3.9 | -2.25 | -2.44 |
EBIT Margin | -25.31% | -33.57% | -160.75% | -282.91% | -96.75% |
Effective Tax Rate | -1.71% | -2.95% | 0.35% | 0.00% | 0.00% |