hVIVO plc (AIM:HVO)
London · Delayed Price · Currency is GBP · Price in GBX 8.25
0.00 (0.05%)
Jun 16, 2026, 9:55 AM GMT
hVIVO Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 46.77 | 62.73 | 56.04 | 48.48 | 36.86 |
Other Revenue | 2.89 | 3.49 | 2.62 | 2.22 | 2.14 |
| 49.66 | 66.22 | 58.67 | 50.7 | 39.01 | |
Revenue Growth (YoY) | -25.00% | 12.87% | 15.72% | 29.98% | 77.76% |
Cost of Revenue | 48.24 | 49.8 | 45.63 | 41.63 | 36.12 |
Gross Profit | 1.42 | 16.42 | 13.04 | 9.07 | 2.89 |
Operating Expenses | 4.66 | 3.56 | 2.72 | 2.93 | 2.59 |
Operating Income | -3.24 | 12.86 | 10.32 | 6.14 | 0.3 |
Interest Expense | - | -0.96 | -0.16 | -0.13 | -0.23 |
Interest & Investment Income | - | 1.83 | 1.18 | 0.14 | 0.01 |
Earnings From Equity Investments | - | -0.03 | -0.01 | -0.05 | -0.07 |
Currency Exchange Gain (Loss) | - | -0.26 | 0.05 | 0.61 | - |
Other Non Operating Income (Expenses) | 0.14 | -0.16 | -0.02 | 0 | 0.01 |
EBT Excluding Unusual Items | -3.1 | 13.29 | 11.37 | 6.71 | 0.01 |
Merger & Restructuring Charges | - | - | - | -0.12 | -0.92 |
Gain (Loss) on Sale of Investments | - | - | - | -6.96 | - |
Other Unusual Items | -1.41 | - | -0.22 | - | 1.19 |
Pretax Income | -4.51 | 13.29 | 11.15 | -0.37 | 0.28 |
Income Tax Expense | 1.48 | 2.64 | -4.97 | 0.41 | 0.35 |
Net Income | -5.99 | 10.65 | 16.12 | -0.78 | -0.07 |
Net Income to Common | -5.99 | 10.65 | 16.12 | -0.78 | -0.07 |
Net Income Growth | - | -33.90% | - | - | - |
Shares Outstanding (Basic) | 689 | 680 | 677 | 671 | 670 |
Shares Outstanding (Diluted) | 689 | 688 | 686 | 671 | 670 |
Shares Change (YoY) | 0.09% | 0.35% | 2.22% | 0.11% | 11.71% |
EPS (Basic) | -0.01 | 0.02 | 0.02 | -0.00 | -0.00 |
EPS (Diluted) | -0.01 | 0.02 | 0.02 | -0.00 | -0.00 |
EPS Growth | - | -34.05% | - | - | - |
Free Cash Flow | -15.82 | 7.92 | 12.06 | 14.71 | 0.44 |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.02 | 0.02 | 0.00 |
Dividend Per Share | - | 0.002 | 0.002 | - | - |
Gross Margin | 2.86% | 24.79% | 22.22% | 17.89% | 7.40% |
Operating Margin | -6.52% | 19.41% | 17.59% | 12.12% | 0.76% |
Profit Margin | -12.07% | 16.09% | 27.47% | -1.53% | -0.19% |
Free Cash Flow Margin | -31.85% | 11.96% | 20.56% | 29.01% | 1.12% |
EBITDA | 1.42 | 13.95 | 11.12 | 7.12 | 0.82 |
EBITDA Margin | 2.86% | 21.07% | 18.96% | 14.05% | 2.11% |
D&A For EBITDA | 4.66 | 1.1 | 0.8 | 0.98 | 0.53 |
EBIT | -3.24 | 12.86 | 10.32 | 6.14 | 0.3 |
EBIT Margin | -6.52% | 19.41% | 17.59% | 12.12% | 0.76% |
Effective Tax Rate | - | 19.84% | - | - | 126.72% |