IDOX plc (AIM:IDOX)
London · Delayed Price · Currency is GBP · Price in GBX 78.40
-1.40 (-1.75%)
Inactive · Last trade price on May 28, 2026
IDOX plc Income Statement
Financials in millions GBP. Fiscal year is November - October.
Millions GBP. Fiscal year is Nov - Oct.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 89.83 | 87.6 | 73.28 | 66.18 | 62.19 | |
Revenue Growth | 2.55% | 19.55% | 10.72% | 6.43% | 8.56% |
Cost of Revenue | 24.55 | 24.52 | 16.04 | 15.05 | 17.13 |
Gross Profit | 65.28 | 63.08 | 57.24 | 51.13 | 45.06 |
Selling, General & Admin | 54.76 | 53.07 | 47.9 | 42.48 | 37.42 |
Operating Expenses | 54.76 | 53.07 | 47.9 | 42.48 | 37.42 |
Operating Income | 10.52 | 10.01 | 9.34 | 8.66 | 7.64 |
Interest Expense | -1.8 | -2.46 | -1.54 | -1.42 | -1.13 |
Interest & Investment Income | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 |
Currency Exchange Gain (Loss) | -0.24 | 0.44 | 0.14 | -0.3 | 0.74 |
Other Non Operating Income (Expenses) | 0.01 | - | -0.2 | -0.41 | -0.04 |
EBT Excluding Unusual Items | 8.55 | 8.06 | 7.82 | 6.6 | 7.27 |
Pretax Income | 8.55 | 8.06 | 7.82 | 6.6 | 7.27 |
Income Tax Expense | 2.4 | 2.81 | 2.24 | 0.99 | 1.24 |
Earnings From Continuing Operations | 6.16 | 5.26 | 5.58 | 5.61 | 6.03 |
Earnings From Discontinued Operations | - | - | - | -0.57 | 5.92 |
Net Income to Company | 6.16 | 5.26 | 5.58 | 5.04 | 11.95 |
Net Income | 6.16 | 5.26 | 5.58 | 5.04 | 11.95 |
Net Income to Common | 6.16 | 5.26 | 5.58 | 5.04 | 11.95 |
Net Income Growth | 17.11% | -5.79% | 10.67% | -57.79% | 836.44% |
Shares Outstanding (Basic) | 456 | 454 | 449 | 443 | 440 |
Shares Outstanding (Diluted) | 459 | 458 | 456 | 452 | 451 |
Shares Change | 0.36% | 0.48% | 0.78% | 0.21% | 1.03% |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
EPS Growth | 16.53% | -6.50% | 10.35% | -57.97% | 813.15% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
Free Cash Flow | 19.19 | 20.38 | 17.7 | 14.74 | 15.44 |
Free Cash Flow Per Share | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Dividend Per Share | - | 0.007 | 0.006 | 0.005 | 0.004 |
Dividend Growth | - | 16.67% | 20.00% | 25.00% | 33.33% |
Gross Margin | 72.67% | 72.01% | 78.12% | 77.26% | 72.45% |
Operating Margin | 11.71% | 11.43% | 12.75% | 13.08% | 12.29% |
Profit Margin | 6.86% | 6.00% | 7.62% | 7.62% | 19.21% |
Free Cash Flow Margin | 21.36% | 23.27% | 24.16% | 22.26% | 24.84% |
EBITDA | 13.85 | 13.5 | 12.34 | 11.44 | 10.37 |
EBITDA Margin | 15.42% | 15.41% | 16.84% | 17.29% | 16.68% |
D&A For EBITDA | 3.33 | 3.49 | 2.99 | 2.78 | 2.73 |
EBIT | 10.52 | 10.01 | 9.34 | 8.66 | 7.64 |
EBIT Margin | 11.71% | 11.43% | 12.75% | 13.08% | 12.29% |
Effective Tax Rate | 28.00% | 34.78% | 28.62% | 15.01% | 17.02% |