Invinity Energy Systems Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Revenue	5.02	22.01	2.94	3.19	0.41	Upgrade
Revenue Growth (YoY)	-77.21%	647.49%	-7.57%	684.48%	78.86%	Upgrade
Cost of Revenue	8.93	25.51	2.31	6.23	2.27	Upgrade
Gross Profit	-3.91	-3.5	0.64	-3.05	-1.86	Upgrade
Selling, General & Admin	20.33	19.09	19.04	14.44	9.59	Upgrade
Other Operating Expenses	-0.02	-	0.55	3.76	1.04	Upgrade
Operating Expenses	20.32	19.09	19.6	18.2	10.64	Upgrade
Operating Income	-24.23	-22.59	-18.96	-21.25	-12.5	Upgrade
Interest Expense	-0.11	-0.95	-0.07	-0.05	-1.14	Upgrade
Interest & Investment Income	1.22	0.3	0.06	-	0	Upgrade
Currency Exchange Gain (Loss)	0.01	0.11	0.45	-0.06	-1.74	Upgrade
Other Non Operating Income (Expenses)	0.14	0.14	-	-	-1.16	Upgrade
EBT Excluding Unusual Items	-22.97	-22.99	-18.51	-21.36	-16.54	Upgrade
Merger & Restructuring Charges	-	-	-	-	-1.41	Upgrade
Gain (Loss) on Sale of Assets	-	0.02	-0.03	0.02	0.01	Upgrade
Asset Writedown	-	-	-	-0.06	-6.19	Upgrade
Legal Settlements	0.17	-	-	-	-	Upgrade
Other Unusual Items	0	-0.21	0.01	0.03	-0.14	Upgrade
Pretax Income	-22.8	-23.18	-18.54	-21.37	-24.27	Upgrade
Earnings From Continuing Operations	-22.8	-23.18	-18.54	-21.37	-24.27	Upgrade
Net Income to Company	-22.8	-23.18	-18.54	-21.37	-24.27	Upgrade
Net Income	-22.8	-23.18	-18.54	-21.37	-24.27	Upgrade
Net Income to Common	-22.8	-23.18	-18.54	-21.37	-24.27	Upgrade
Shares Outstanding (Basic)	343	176	116	89	59	Upgrade
Shares Outstanding (Diluted)	343	176	116	89	59	Upgrade
Shares Change (YoY)	94.30%	51.90%	30.85%	49.93%	225.77%	Upgrade
EPS (Basic)	-0.07	-0.13	-0.16	-0.24	-0.41	Upgrade
EPS (Diluted)	-0.07	-0.13	-0.16	-0.24	-0.41	Upgrade
Free Cash Flow	-26.19	-20.37	-22.58	-23.7	-11.27	Upgrade
Free Cash Flow Per Share	-0.08	-0.12	-0.19	-0.27	-0.19	Upgrade
Gross Margin	-78.01%	-15.92%	21.70%	-95.67%	-	Upgrade
Operating Margin	-483.10%	-102.65%	-643.92%	-667.13%	-3077.59%	Upgrade
Profit Margin	-454.58%	-105.33%	-629.65%	-671.02%	-5978.08%	Upgrade
Free Cash Flow Margin	-522.19%	-92.58%	-766.98%	-744.02%	-2774.63%	Upgrade
EBITDA	-23.58	-22.02	-18.28	-20.91	-12.15	Upgrade
EBITDA Margin	-	-100.08%	-	-	-	Upgrade
D&A For EBITDA	0.65	0.56	0.68	0.34	0.35	Upgrade
EBIT	-24.23	-22.59	-18.96	-21.25	-12.5	Upgrade
EBIT Margin	-	-102.65%	-	-	-	Upgrade

Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.