Skip to main content
logo
Invinity Energy Systems plc (AIM:IES)
London flag London · Delayed Price · Currency is GBP · Price in GBX
23.40
-0.10 (-0.43%)
Jul 28, 2026, 9:31 AM GMT

Invinity Energy Systems Cash Flow Statement

Millions GBP. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-24.09-22.8-23.18-18.54-21.37
Depreciation & Amortization
1.361.381.41.350.73
Stock-Based Compensation
0.80.620.730.681.83
Other Adjustments
1.141.580.85-0.05-0.42
Change in Receivables
-31.61-0.8-0.09-1.65
Changes in Inventories
2.99-2.976.14-3.88-4.49
Changes in Accounts Payable
3.080.62-0.961.261.05
Changes in Unearned Revenue
-0.650.06-6.812.982.5
Changes in Other Operating Activities
1.16-5.063.27-5.6-1.14
Operating Cash Flow
-17.21-24.94-19.36-21.87-22.96
Operating Cash Flow Growth
-----

Investing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-17-1.29-1.01-0.71-0.73
Sale of Property, Plant & Equipment
--0.06--
Purchases of Intangible Assets
-----0.02
Purchases of Investments
--0.01-0.03--
Other Investing Activities
7.5----
Investing Cash Flow
-9.5-1.3-0.98-0.71-0.75

Financing Activities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Long-Term Debt Issued
---0.77-
Long-Term Debt Repaid
---0.88--
Net Long-Term Debt Issued (Repaid)
---0.880.77-
Issuance of Common Stock
2557.3923.81.1728.42
Net Common Stock Issued (Repurchased)
2557.3923.81.1728.42
Other Financing Activities
-1.58-3.73-2.78-0.65-0.32
Financing Cash Flow
23.4253.6620.131.2928.1

Net Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.27-0.090.090.080.01
Net Cash Flow
-3.2927.42-0.21-21.294.39

Free Cash Flow

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-34.21-26.23-20.37-22.58-23.7
Free Cash Flow Growth
-----
FCF Margin
-418.13%-523.07%-92.57%-766.98%-744.02%
Free Cash Flow Per Share
-0.07-0.08-0.11-0.19-0.20
Levered Free Cash Flow
-33.15-30.05-22.04-22.35-23.46
Unlevered Free Cash Flow
-33.68-31.31-20.75-23.57-23.35