ImmuPharma Balance Sheet

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.35	0.24	0.21	0.67	1.65
Cash & Short-Term Investments	1.35	0.24	0.21	0.67	1.65
Cash Growth	470.81%	13.63%	-68.78%	-59.51%	-71.86%
Accounts Receivable	-	-	-	0.17	-
Other Receivables	0.39	0.43	0.69	1.18	1.13
Receivables	0.39	0.43	0.69	1.34	1.13
Prepaid Expenses	0.07	0.06	0.02	0.07	0.05
Other Current Assets	-	0.15	0.43	0.25	0.51
Total Current Assets	1.81	0.88	1.34	2.34	3.35
Property, Plant & Equipment	0.06	0.08	0.1	0.39	0.35
Long-Term Investments	-	-	0.64	0.69	1.42
Other Intangible Assets	-	0.01	0.04	0.07	0.07
Long-Term Deferred Charges	-	-	0.4	0.4	0.4
Other Long-Term Assets	-	-	0.18	0.08	0.41
Total Assets	1.88	0.98	2.72	3.97	6
Accounts Payable	0.19	0.51	0.78	1.07	1.16
Accrued Expenses	0.88	0.89	0.77	0.2	0.16
Short-Term Debt	-	-	-	0	0
Current Portion of Long-Term Debt	-	-	-	-	0
Current Income Taxes Payable	0.13	0.12	0.12	0.18	0.27
Total Current Liabilities	1.19	1.52	1.67	1.45	1.58
Total Liabilities	1.19	1.52	1.67	1.45	1.58
Common Stock	30.68	29.81	29.81	28.98	28.5
Additional Paid-In Capital	31.36	29.32	29.32	28.79	27.24
Retained Earnings	-67.72	-65.91	-64.08	-61.12	-56.58
Comprehensive Income & Other	6.37	6.24	6.01	5.87	5.26
Shareholders' Equity	0.69	-0.54	1.06	2.52	4.41
Total Liabilities & Equity	1.88	0.98	2.72	3.97	6
Total Debt	-	-	-	0	0
Net Cash (Debt)	1.35	0.24	0.21	0.67	1.65
Net Cash Growth	470.81%	13.63%	-68.78%	-59.50%	-68.42%
Net Cash Per Share	0.00	0.00	0.00	0.00	0.01
Filing Date Shares Outstanding	502.72	416.44	416.44	333.4	284.98
Total Common Shares Outstanding	502.72	416.44	416.44	333.4	284.98
Working Capital	0.62	-0.64	-0.32	0.89	1.76
Book Value Per Share	0.00	-0.00	0.00	0.01	0.02
Tangible Book Value	0.69	-0.55	1.01	2.45	4.34
Tangible Book Value Per Share	0.00	-0.00	0.00	0.01	0.02
Machinery	0.15	0.14	0.19	1.26	1.1