Iofina plc (AIM:IOF)

Iofina Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	7.87	2.92	6.56	7.87	9.19
Depreciation & Amortization	3.13	2.59	2.15	1.82	1.73
Loss (Gain) From Sale of Assets	-	0.02	0.04	-	-
Loss (Gain) From Sale of Investments	-	-	-	-	0.9
Stock-Based Compensation	0.02	0.12	0.21	0.15	0.12
Other Operating Activities	2.89	1.14	2.19	2.2	-4.87
Change in Accounts Receivable	-6.69	3.83	-5	-4.33	-2.87
Change in Inventory	1.66	0.08	0.05	-3.89	3.36
Change in Accounts Payable	2.14	0.84	2.38	1.74	0.34
Operating Cash Flow	11.03	11.53	8.57	5.55	7.89
Operating Cash Flow Growth	-4.35%	34.48%	54.42%	-29.66%	109.00%

Investing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-8.38	-9.51	-6.23	-3.09	-1.49
Other Investing Activities	0.14	0.18	0.14	0.01	0.02
Investing Cash Flow	-8.24	-9.34	-6.1	-3.07	-1.47

Financing Activities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	4	-	-	-	-
Total Debt Issued	4	-	-	-	-
Long-Term Debt Repaid	-1.62	-1.61	-1.57	-1.5	-4.26
Net Debt Issued (Repaid)	2.38	-1.61	-1.57	-1.5	-4.26
Other Financing Activities	-0.29	-0.25	-0.31	-0.31	-0.39
Financing Cash Flow	2.09	-1.85	-1.88	-1.81	-4.64

Net Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Miscellaneous Cash Flow Adjustments	-	-	-	0	-
Net Cash Flow	4.87	0.34	0.59	0.67	1.78

Free Cash Flow

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	2.64	2.02	2.34	2.46	6.41
Free Cash Flow Growth	31.22%	-13.81%	-5.11%	-61.54%	382.82%
Free Cash Flow Margin	3.98%	3.70%	4.67%	5.84%	16.41%
Free Cash Flow Per Share	0.01	0.01	0.01	0.01	0.03
Levered Free Cash Flow	-3.26	0.63	-1.33	-1.62	3.16
Unlevered Free Cash Flow	-3.02	0.84	-1.07	-1.57	3.35

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	0.29	0.25	0.31	0.31	0.39
Cash Income Tax Paid	0	0.9	0.04	0.03	-
Change in Working Capital	-2.89	4.74	-2.58	-6.48	0.83

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 14, 2026

Data Sources Report a data error