Johnson Service Group PLC (AIM:JSG)
London flag London · Delayed Price · Currency is GBP · Price in GBX
134.40
-2.80 (-2.04%)
Mar 28, 2025, 4:35 PM GMT+1

Johnson Service Group Income Statement

Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
513.4465.3385.7271.4229.8
Upgrade
Revenue Growth (YoY)
10.34%20.64%42.12%18.10%-34.46%
Upgrade
Gross Profit
513.4465.3385.7271.4229.8
Upgrade
Selling, General & Admin
-0.5-0.20.1
Upgrade
Other Operating Expenses
457.1418.4350.8262.6246.9
Upgrade
Operating Expenses
458.3420.6351.7263.2250.6
Upgrade
Operating Income
55.144.7348.2-20.8
Upgrade
Interest Expense
-7.5-5.5-3-3.1-4.8
Upgrade
EBT Excluding Unusual Items
47.639.2315.1-25.6
Upgrade
Merger & Restructuring Charges
-1.4-1.6---5.8
Upgrade
Impairment of Goodwill
---1.4--
Upgrade
Asset Writedown
-----0.7
Upgrade
Other Unusual Items
1--0.8--
Upgrade
Pretax Income
47.237.630.35.1-32.1
Upgrade
Income Tax Expense
11.710.41.5-1.8-5.2
Upgrade
Earnings From Continuing Operations
35.527.228.86.9-26.9
Upgrade
Earnings From Discontinued Operations
0.10.10.2-0.3-
Upgrade
Net Income
35.627.3296.6-26.9
Upgrade
Net Income to Common
35.627.3296.6-26.9
Upgrade
Net Income Growth
30.40%-5.86%339.39%--
Upgrade
Shares Outstanding (Basic)
415424444445413
Upgrade
Shares Outstanding (Diluted)
418425444445414
Upgrade
Shares Change (YoY)
-1.55%-4.42%-0.17%7.58%11.28%
Upgrade
EPS (Basic)
0.090.060.070.01-0.07
Upgrade
EPS (Diluted)
0.080.060.070.01-0.07
Upgrade
EPS Growth
31.14%-1.59%340.05%--
Upgrade
Free Cash Flow
34.128.419.9-21.416
Upgrade
Free Cash Flow Per Share
0.080.070.04-0.050.04
Upgrade
Dividend Per Share
0.0400.0280.024--
Upgrade
Dividend Growth
42.86%16.67%---
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
10.73%9.61%8.82%3.02%-9.05%
Upgrade
Profit Margin
6.93%5.87%7.52%2.43%-11.71%
Upgrade
Free Cash Flow Margin
6.64%6.10%5.16%-7.89%6.96%
Upgrade
EBITDA
144.912498.868.249.5
Upgrade
EBITDA Margin
28.22%26.65%25.62%25.13%21.54%
Upgrade
D&A For EBITDA
89.879.364.86070.3
Upgrade
EBIT
55.144.7348.2-20.8
Upgrade
EBIT Margin
10.73%9.61%8.82%3.02%-9.05%
Upgrade
Effective Tax Rate
24.79%27.66%4.95%--
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.