Johnson Service Group PLC (LON:JSG)
London · Delayed Price · Currency is GBP · Price in GBX 135.50
-1.40 (-1.02%)
Sep 18, 2026, 5:04 PM GMT
Johnson Service Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 495 | 510 | 563 | 587 | 425 | 657 | |
Market Cap Growth | -14.01% | -9.42% | -4.11% | 37.93% | -35.27% | 5.68% |
Enterprise Value | 684 | 655 | 680 | 672 | 483 | 704 |
Last Close Price | 1.35 | 1.32 | 1.28 | 1.31 | 0.88 | 1.32 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.15 | 13.74 | 15.81 | 21.49 | 14.67 | 99.57 |
Forward PE | 9.20 | 9.90 | 11.86 | 16.09 | 13.11 | 22.50 |
PS Ratio | 0.92 | 0.95 | 1.10 | 1.26 | 1.10 | 2.42 |
PB Ratio | 1.84 | 1.85 | 1.83 | 2.10 | 1.50 | 2.41 |
P/TBV Ratio | 5.50 | 5.30 | 4.53 | 5.08 | 3.04 | 5.45 |
P/FCF Ratio | 12.14 | 13.31 | 16.50 | 20.66 | 21.38 | - |
P/OCF Ratio | 3.60 | 3.64 | 3.97 | 4.83 | 4.50 | 14.74 |
PEG Ratio | 0.93 | 0.72 | 0.61 | 0.27 | 0.27 | 0.27 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.28 | 1.22 | 1.33 | 1.44 | 1.25 | 2.60 |
EV/EBITDA Ratio | 4.04 | 4.12 | 4.70 | 5.42 | 4.89 | 10.33 |
EV/EBIT Ratio | 10.33 | 10.07 | 12.35 | 15.03 | 14.21 | 85.88 |
EV/FCF Ratio | 16.77 | 17.09 | 19.95 | 23.66 | 24.28 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.72 | 0.62 | 0.41 | 0.41 | 0.19 | 0.24 |
Debt / EBITDA Ratio | 1.15 | 1.02 | 0.84 | 0.88 | 0.52 | 0.88 |
Debt / FCF Ratio | 4.78 | 4.44 | 3.73 | 4.03 | 2.72 | - |
Net Debt / Equity Ratio | 0.70 | 0.58 | 0.38 | 0.38 | 0.17 | 0.22 |
Net Debt / EBITDA Ratio | 1.17 | 1.00 | 0.80 | 0.85 | 0.49 | 0.88 |
Net Debt / FCF Ratio | 4.62 | 4.16 | 3.39 | 3.69 | 2.41 | -2.81 |
Asset Turnover | 0.90 | 0.94 | 0.96 | 0.99 | 0.91 | 0.68 |
Quick Ratio | 0.89 | 0.79 | 0.74 | 0.73 | 0.69 | 0.66 |
Current Ratio | 1.02 | 0.93 | 0.87 | 0.88 | 0.80 | 0.76 |
Return on Equity (ROE) | 13.25% | 12.72% | 12.12% | 9.65% | 10.34% | 2.62% |
Return on Assets (ROA) | 6.93% | 7.12% | 6.43% | 5.93% | 5.02% | 1.29% |
Return on Invested Capital (ROIC) | 10.43% | 11.05% | 10.28% | 9.03% | 9.72% | 2.64% |
Return on Capital Employed (ROCE) | 13.60% | 13.90% | 12.30% | 11.30% | 9.90% | 2.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 7.55% | 7.28% | 6.33% | 4.65% | 6.82% | 1.00% |
FCF Yield | 8.23% | 7.51% | 6.06% | 4.84% | 4.68% | -3.26% |
Dividend Yield | 3.54% | 3.64% | 3.12% | 2.14% | 2.73% | - |
Payout Ratio | 49.47% | 46.90% | 37.36% | 38.83% | 12.07% | - |
Buyback Yield / Dilution | 7.39% | 3.65% | 1.55% | 4.42% | 0.17% | -7.58% |
Total Shareholder Return | 10.93% | 7.30% | 4.67% | 6.56% | 2.91% | -7.58% |