Johnson Service Group PLC (LON:JSG)
London · Delayed Price · Currency is GBP · Price in GBX 149.80
-1.10 (-0.73%)
Aug 6, 2026, 4:53 PM GMT
Johnson Service Group Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 548 | 511 | 563 | 587 | 425 | 657 | |
Market Cap Growth | -0.59% | -9.24% | -4.11% | 37.94% | -35.27% | 5.68% |
Enterprise Value | 706.98 | 669.9 | 678.27 | 691.7 | 473.42 | 717.29 |
Last Close Price | 1.50 | 1.35 | 1.36 | 1.42 | 0.97 | 1.48 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.28 | 14.67 | 16.14 | 22.13 | 14.91 | 98.40 |
Forward PE | 10.68 | 9.90 | 11.86 | 16.09 | 13.11 | 22.50 |
PEG Ratio | 0.90 | 0.72 | 0.61 | 0.27 | 0.27 | 0.27 |
PS Ratio | 1.02 | 0.95 | 1.10 | 1.26 | 1.10 | 2.42 |
PB Ratio | 1.99 | 1.86 | 1.83 | 2.10 | 1.49 | 2.41 |
P/TBV Ratio | 6.27 | 5.65 | 4.56 | 5.20 | 3.08 | 5.45 |
P/FCF Ratio | 14.30 | 13.33 | 16.50 | 20.66 | 21.38 | - |
P/OCF Ratio | 3.92 | 3.65 | 3.97 | 4.83 | 4.50 | 14.74 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.32 | 1.25 | 1.32 | 1.49 | 1.23 | 2.64 |
EV/EBITDA Ratio | 4.40 | 4.17 | 4.46 | 5.32 | 4.54 | 9.62 |
EV/EBIT Ratio | 12.02 | 11.39 | 12.40 | 15.86 | 14.22 | 85.39 |
EV/FCF Ratio | 18.46 | 17.49 | 19.89 | 24.36 | 23.79 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.56 | 0.56 | 0.36 | 0.36 | 0.15 | 0.19 |
Debt / EBITDA Ratio | 1.06 | 1.06 | 0.84 | 0.88 | 0.52 | 0.88 |
Debt / FCF Ratio | 4.44 | 4.44 | 3.73 | 4.03 | 2.72 | - |
Net Debt / Equity Ratio | 0.58 | 0.58 | 0.38 | 0.38 | 0.17 | 0.22 |
Net Debt / EBITDA Ratio | 0.99 | 0.99 | 0.76 | 0.81 | 0.46 | 0.81 |
Net Debt / FCF Ratio | 4.16 | 4.16 | 3.39 | 3.69 | 2.41 | -2.81 |
Asset Turnover | 0.94 | 0.94 | 0.96 | 0.99 | 0.91 | 0.68 |
Quick Ratio | 0.88 | 0.88 | 0.83 | 0.83 | 0.73 | 0.64 |
Current Ratio | 0.93 | 0.93 | 0.87 | 0.88 | 0.80 | 0.76 |
Return on Equity (ROE) | 12.71% | 12.71% | 12.12% | 9.65% | 10.34% | 2.62% |
Return on Assets (ROA) | 7.50% | 7.50% | 7.68% | 6.69% | 7.48% | 2.86% |
Return on Invested Capital (ROIC) | 9.86% | 10.00% | 10.20% | 8.80% | 9.52% | 3.66% |
Return on Capital Employed (ROCE) | 12.84% | 12.84% | 12.95% | 11.81% | 9.92% | 2.63% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.77% | 6.81% | 6.19% | 4.52% | 6.71% | 1.02% |
FCF Yield | 6.99% | 7.50% | 6.06% | 4.84% | 4.68% | - |
Dividend Yield | 3.18% | 3.21% | 2.37% | 1.76% | 0.81% | 0.00% |
Payout Ratio | 46.90% | 46.90% | 37.36% | 38.83% | 12.07% | 0.00% |
Buyback Yield / Dilution | 3.50% | 3.65% | 1.55% | 4.42% | 0.17% | -7.58% |
Total Shareholder Return | 6.68% | 6.87% | 3.91% | 6.19% | 0.98% | -7.58% |