KCR Residential REIT Income Statement

Financials in millions GBP. Fiscal year is July - June.

Millions GBP. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Property Revenue	2.03	1.89	1.8	1.58	1.28	1.04
Revenue	2.03	1.89	1.8	1.58	1.28	1.04
Revenue Growth (YoY)	12.62%	4.96%	14.00%	23.01%	23.63%	0.02%
Property Expenses	0.44	0.42	0.35	0.26	0.05	0.02
Total Property Expenses	0.44	0.42	0.35	0.26	0.05	0.02
Gross Profit	1.58	1.47	1.45	1.32	1.23	1.02
Selling, General & Admin	1.42	1.36	1.33	1.43	1.23	1.1
Other Operating Expenses	-0.12	-0.89	0.75	-0.49	-0.17	0.34
Operating Income	0.29	0.99	-0.62	0.38	0.17	-0.43
Interest Income	0.02	0.02	0.02	0.01	0	0
Interest Expense	-0.79	-0.68	-0.58	-0.55	-0.51	-0.5
Total Non-Operating Income (Expense)	-0.77	-0.66	-0.56	-0.54	-0.51	-0.5
Pretax Income	-0.48	0.33	-1.19	-0.17	-0.34	-0.92
Net Income	-0.48	0.33	-1.19	-0.17	-0.34	-0.92
Net Income to Common	-0.48	0.33	-1.19	-0.17	-0.34	-0.92
Shares Outstanding (Basic)	42	42	42	42	40	28
Shares Outstanding (Diluted)	42	42	42	45	83	78
Shares Change (YoY)	-	-	-8.03%	-45.33%	6.85%	8.50%
EPS (Basic)	-0.01	0.01	-0.03	-0.00	-0.01	-0.03
EPS (Diluted)	-0.01	0.01	-0.03	-0.00	-0.01	-0.03
Free Cash Flow	-0.72	-1.01	-0.7	-1.54	-1.16	-1.49
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.03	-0.01	-0.02
Gross Margin	78.15%	77.77%	80.73%	83.75%	96.06%	98.01%
Operating Margin	14.23%	52.52%	-34.66%	23.86%	13.33%	-41.27%
Profit Margin	-23.79%	17.38%	-66.04%	-10.55%	-26.71%	-89.21%
FCF Margin	-35.45%	-53.58%	-38.99%	-98.02%	-90.66%	-143.69%
EBITDA	0.33	1.07	-0.55	0.44	0.19	-0.4
EBITDA Margin	16.11%	56.57%	-30.41%	27.88%	15.00%	-39.04%
EBIT	0.29	0.99	-0.62	0.38	0.17	-0.43
EBIT Margin	14.23%	52.52%	-34.66%	23.86%	13.33%	-41.27%