Strix Group Plc (AIM:KETL)
London · Delayed Price · Currency is GBP · Price in GBX 33.55
-0.40 (-1.18%)
Aug 21, 2026, 4:35 PM GMT
Strix Group Income Statement
Financials in millions GBP. Fiscal year is April - March.
Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82.36 | 100.92 | 143.81 | 106.92 | 119.41 | |
Revenue Growth | -18.39% | -29.83% | 34.50% | -10.46% | 25.29% |
Cost of Revenue | 59.65 | 67.19 | 86.54 | 65.4 | 71.99 |
Gross Profit | 22.71 | 33.73 | 57.27 | 41.53 | 47.42 |
Selling, General & Admin | 15.41 | 15.94 | 25.19 | 16.39 | 14.28 |
Other Operating Expenses | -0.33 | -0.4 | -0.37 | -0.75 | -0.56 |
Operating Expenses | 15.08 | 15.53 | 24.82 | 15.64 | 13.71 |
Operating Income | 7.64 | 18.19 | 32.45 | 25.88 | 33.71 |
Interest Expense | -6.52 | -8.81 | -10.2 | -3.65 | -1.35 |
Interest & Investment Income | 0.25 | 0.23 | 0.18 | 0.06 | 0.01 |
Earnings From Equity Investments | - | - | 0.09 | -0.02 | -0.05 |
Other Non Operating Income (Expenses) | -0.06 | -0.1 | -0.18 | -0.27 | -0.1 |
EBT Excluding Unusual Items | 1.3 | 9.51 | 22.34 | 22 | 32.23 |
Merger & Restructuring Charges | -3.43 | -8.57 | -2.54 | -4.9 | -7.35 |
Other Unusual Items | -1.4 | -3.84 | -1.66 | -1.04 | -3.37 |
Pretax Income | -3.53 | -2.9 | 18.14 | 16.05 | 21.51 |
Income Tax Expense | 2.02 | 1.17 | 1.54 | -0.81 | 0.86 |
Earnings From Continuing Operations | -5.55 | -4.07 | 16.6 | 16.86 | 20.65 |
Earnings From Discontinued Operations | 53.66 | 2.71 | -0.44 | - | - |
Net Income to Company | 48.11 | -1.36 | 16.16 | 16.86 | 20.65 |
Minority Interest in Earnings | 0.08 | -0.02 | 0.04 | -0.07 | -0.05 |
Net Income | 48.19 | -1.38 | 16.2 | 16.79 | 20.6 |
Net Income to Common | 48.19 | -1.38 | 16.2 | 16.79 | 20.6 |
Net Income Growth | - | - | -3.50% | -18.49% | -14.35% |
Shares Outstanding (Basic) | 230 | 225 | 219 | 210 | 206 |
Shares Outstanding (Diluted) | 230 | 225 | 222 | 212 | 210 |
Shares Change | 2.04% | 1.26% | 4.54% | 1.36% | 1.59% |
EPS (Basic) | 0.21 | -0.01 | 0.07 | 0.08 | 0.10 |
EPS (Diluted) | 0.21 | -0.01 | 0.07 | 0.08 | 0.10 |
EPS Growth | - | - | -7.57% | -19.39% | -16.24% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 13.45 | 27.18 | 34.31 | 18.61 | 10.24 |
Free Cash Flow Per Share | 0.06 | 0.12 | 0.15 | 0.09 | 0.05 |
Dividend Per Share | - | - | 0.009 | 0.060 | 0.084 |
Dividend Growth | - | - | -85.00% | -28.14% | 6.37% |
Gross Margin | 27.58% | 33.42% | 39.82% | 38.84% | 39.72% |
Operating Margin | 9.27% | 18.03% | 22.57% | 24.21% | 28.23% |
Profit Margin | 58.51% | -1.36% | 11.27% | 15.70% | 17.25% |
Free Cash Flow Margin | 16.33% | 26.93% | 23.86% | 17.41% | 8.58% |
EBITDA | 12.84 | 23.98 | 37.89 | 29.52 | 37.14 |
EBITDA Margin | 15.59% | 23.76% | 26.35% | 27.61% | 31.10% |
D&A For EBITDA | 5.21 | 5.78 | 5.44 | 3.64 | 3.43 |
EBIT | 7.64 | 18.19 | 32.45 | 25.88 | 33.71 |
EBIT Margin | 9.27% | 18.03% | 22.57% | 24.21% | 28.23% |
Effective Tax Rate | - | - | 8.51% | - | 4.00% |
Revenue as Reported | 82.36 | 98.72 | 143.81 | - | - |