Keystone Law Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is February - January.

Millions GBP. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	161	169	172	136	271	180
Market Cap Growth	-3.60%	-1.85%	26.94%	-49.85%	50.43%	-0.86%
Enterprise Value	156	163	161	129	265	175
Last Close Price	5.07	5.04	5.01	3.72	7.13	4.63
PE Ratio	16.79	19.77	22.51	20.15	40.68	41.54
Forward PE	14.76	19.05	20.57	19.45	39.14	35.85
PS Ratio	1.51	1.71	1.93	1.76	3.89	3.27
PB Ratio	9.58	8.30	10.17	7.60	14.33	10.84
P/TBV Ratio	13.43	10.87	14.49	10.89	20.61	17.16
P/FCF Ratio	22.42	30.89	23.07	18.92	32.71	32.98
P/OCF Ratio	20.18	27.07	22.86	18.75	32.56	32.67
EV/Sales Ratio	1.47	1.65	1.81	1.67	3.80	3.17
EV/EBITDA Ratio	12.95	14.90	16.28	14.69	29.67	29.40
EV/EBIT Ratio	13.77	15.42	17.13	15.53	31.31	31.88
EV/FCF Ratio	21.78	29.80	21.61	18.00	32.00	32.04
Debt / Equity Ratio	0.11	0.11	0.14	0.04	0.06	0.09
Debt / EBITDA Ratio	0.16	0.19	0.23	0.07	0.12	0.24
Debt / FCF Ratio	0.27	0.39	0.32	0.09	0.13	0.28
Net Debt / Equity Ratio	-0.27	-0.37	-0.35	-0.48	-0.50	-0.35
Net Debt / EBITDA Ratio	-0.40	-0.69	-0.60	-0.97	-1.05	-0.98
Net Debt / FCF Ratio	-0.64	-1.38	-0.80	-1.19	-1.13	-1.07
Asset Turnover	2.45	2.27	2.25	2.05	1.97	1.75
Quick Ratio	1.41	1.58	1.47	1.51	1.62	1.56
Current Ratio	1.49	1.68	1.57	1.62	1.73	1.67
Return on Equity (ROE)	56.75%	45.84%	43.96%	36.65%	37.49%	28.20%
Return on Assets (ROA)	16.33%	15.19%	14.87%	13.80%	14.95%	10.90%
Return on Invested Capital (ROIC)	69.08%	65.07%	68.86%	70.75%	66.27%	39.02%
Return on Capital Employed (ROCE)	58.80%	45.80%	47.30%	45.40%	42.80%	30.50%
Earnings Yield	6.04%	5.06%	4.44%	4.96%	2.46%	2.41%
FCF Yield	4.46%	3.24%	4.33%	5.29%	3.06%	3.03%
Dividend Yield	7.20%	4.00%	3.65%	4.32%	2.20%	3.00%
Payout Ratio	114.86%	69.10%	120.01%	122.68%	71.02%	47.68%
Buyback Yield / Dilution	-0.49%	-0.48%	-0.53%	-0.44%	-0.52%	-0.22%
Total Shareholder Return	6.71%	3.53%	3.12%	3.89%	1.69%	2.78%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.