Keystone Law Group plc (AIM:KEYS)

Keystone Law Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is February - January.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Market Capitalization	213	169	172	136	271	180
Market Cap Growth	22.30%	-1.85%	26.94%	-49.85%	50.43%	-0.86%
Enterprise Value	208	163	161	129	265	175
Last Close Price	6.70	5.04	5.01	3.72	7.13	4.63
PE Ratio	22.19	19.77	22.51	20.15	40.68	41.54
Forward PE	21.21	19.05	20.57	19.45	39.14	35.85
PS Ratio	2.00	1.71	1.93	1.76	3.89	3.27
PB Ratio	12.66	8.30	10.17	7.60	14.33	10.84
P/TBV Ratio	17.75	10.87	14.49	10.89	20.61	17.16
P/FCF Ratio	29.63	30.89	23.07	18.92	32.71	32.98
P/OCF Ratio	26.67	27.07	22.86	18.75	32.56	32.67
EV/Sales Ratio	1.95	1.65	1.81	1.67	3.80	3.17
EV/EBITDA Ratio	17.23	14.90	16.28	14.69	29.67	29.40
EV/EBIT Ratio	18.33	15.42	17.13	15.53	31.31	31.88
EV/FCF Ratio	28.99	29.80	21.61	18.00	32.00	32.04
Debt / Equity Ratio	0.11	0.11	0.14	0.04	0.06	0.09
Debt / EBITDA Ratio	0.16	0.19	0.23	0.07	0.12	0.24
Debt / FCF Ratio	0.27	0.39	0.32	0.09	0.13	0.28
Asset Turnover	2.45	2.27	2.25	2.05	1.97	1.75
Quick Ratio	1.41	1.58	1.47	1.51	1.62	1.56
Current Ratio	1.49	1.68	1.57	1.62	1.73	1.67
Return on Equity (ROE)	56.75%	45.84%	43.96%	36.65%	37.49%	28.20%
Return on Assets (ROA)	16.33%	15.19%	14.87%	13.80%	14.95%	10.90%
Return on Capital (ROIC)	36.85%	31.60%	31.13%	26.98%	27.70%	19.99%
Return on Capital Employed (ROCE)	58.80%	45.80%	47.30%	45.40%	42.80%	30.50%
Earnings Yield	4.57%	5.06%	4.44%	4.96%	2.46%	2.41%
FCF Yield	3.38%	3.24%	4.33%	5.29%	3.06%	3.03%
Dividend Yield	5.45%	4.00%	3.65%	4.32%	2.20%	3.00%
Payout Ratio	114.86%	69.10%	120.01%	122.68%	71.02%	47.68%
Buyback Yield / Dilution	-0.49%	-0.48%	-0.53%	-0.44%	-0.52%	-0.22%
Total Shareholder Return	4.96%	3.53%	3.12%	3.89%	1.69%	2.78%

Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.