Keystone Law Group Ratios and Metrics

Market cap in millions GBP. Fiscal year is February - January.

Millions GBP. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 6, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Market Capitalization	173	202	169	172	136	271
Market Cap Growth	1.89%	19.35%	-1.85%	26.94%	-49.85%	50.43%
Enterprise Value	164	197	163	161	129	265
Last Close Price	5.44	6.36	5.04	5.01	3.72	7.13
PE Ratio	15.86	18.24	19.77	22.51	20.15	40.68
Forward PE	15.19	19.27	19.05	20.57	19.45	39.14
PS Ratio	1.48	1.73	1.71	1.93	1.76	3.89
PB Ratio	8.34	9.75	8.30	10.17	7.60	14.33
P/TBV Ratio	10.86	12.70	10.87	14.49	10.89	20.61
P/FCF Ratio	19.33	22.60	30.89	23.07	18.92	32.71
P/OCF Ratio	19.14	22.38	27.07	22.86	18.75	32.56
EV/Sales Ratio	1.41	1.69	1.65	1.81	1.67	3.80
EV/EBITDA Ratio	12.88	16.02	14.90	16.28	14.69	29.67
EV/EBIT Ratio	13.62	16.32	15.42	17.13	15.53	31.31
EV/FCF Ratio	18.42	22.08	29.80	21.61	18.00	32.00
Debt / Equity Ratio	0.08	0.08	0.11	0.14	0.04	0.06
Debt / EBITDA Ratio	0.13	0.13	0.19	0.23	0.07	0.12
Debt / FCF Ratio	0.19	0.19	0.39	0.32	0.09	0.13
Net Debt / Equity Ratio	-0.39	-0.39	-0.37	-0.35	-0.48	-0.50
Net Debt / EBITDA Ratio	-0.66	-0.66	-0.69	-0.60	-0.97	-1.05
Net Debt / FCF Ratio	-0.90	-0.90	-1.38	-0.80	-1.19	-1.13
Asset Turnover	2.44	2.44	2.27	2.25	2.05	1.97
Quick Ratio	1.50	1.50	1.58	1.47	1.51	1.62
Current Ratio	1.59	1.59	1.68	1.57	1.62	1.73
Return on Equity (ROE)	53.87%	53.87%	45.84%	43.96%	36.65%	37.49%
Return on Assets (ROA)	15.81%	15.81%	15.19%	14.87%	13.80%	14.95%
Return on Invested Capital (ROIC)	72.15%	71.55%	65.07%	68.86%	70.75%	66.27%
Return on Capital Employed (ROCE)	52.30%	52.30%	45.80%	47.30%	45.40%	42.80%
Earnings Yield	6.41%	5.48%	5.06%	4.44%	4.96%	2.46%
FCF Yield	5.17%	4.43%	3.24%	4.33%	5.29%	3.06%
Dividend Yield	4.57%	3.88%	4.00%	3.65%	4.32%	2.20%
Payout Ratio	104.67%	104.67%	69.10%	120.01%	122.68%	71.02%
Buyback Yield / Dilution	-0.57%	-0.57%	-0.48%	-0.53%	-0.44%	-0.52%
Total Shareholder Return	4.00%	3.31%	3.53%	3.12%	3.89%	1.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.