Kistos Holdings Plc (AIM:KIST)
London flag London · Delayed Price · Currency is GBP · Price in GBX
320.00
-12.00 (-3.61%)
Sep 25, 2026, 5:15 PM GMT

Kistos Holdings Statistics

Total Valuation

Kistos Holdings has a market cap or net worth of GBP 265.98 million. The enterprise value is 593.46 million.

Market Cap265.98M
Enterprise Value 593.46M

Important Dates

The next confirmed earnings date is Wednesday, September 30, 2026.

Earnings Date Sep 30, 2026
Ex-Dividend Date n/a

Share Statistics

Kistos Holdings has 83.12 million shares outstanding. The number of shares has increased by 0.42% in one year.

Current Share Class 83.12M
Shares Outstanding 83.12M
Shares Change (YoY) +0.42%
Shares Change (QoQ) +0.10%
Owned by Insiders (%) 29.39%
Owned by Institutions (%) 55.42%
Float 48.24M

Valuation Ratios

The trailing PE ratio is 14.19 and the forward PE ratio is 5.53.

PE Ratio 14.19
Forward PE 5.53
PS Ratio 1.05
PB Ratio 6.24
P/TBV Ratio n/a
P/FCF Ratio 2.33
P/OCF Ratio 1.37
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.55, with an EV/FCF ratio of 5.20.

EV / Earnings 31.68
EV / Sales 2.34
EV / EBITDA 3.55
EV / EBIT 7.18
EV / FCF 5.20

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 9.94.

Current Ratio 1.68
Quick Ratio 0.58
Debt / Equity 9.94
Debt / EBITDA 2.54
Debt / FCF 3.71
Interest Coverage 2.34

Financial Efficiency

Return on equity (ROE) is 56.29% and return on invested capital (ROIC) is 8.34%.

Return on Equity (ROE) 56.29%
Return on Assets (ROA) 6.08%
Return on Invested Capital (ROIC) 8.34%
Return on Capital Employed (ROCE) 11.79%
Weighted Average Cost of Capital (WACC) 4.51%
Revenue Per Employee 4.79M
Profits Per Employee 353,471
Employee Count53
Asset Turnover 0.30
Inventory Turnover 4.52

Taxes

In the past 12 months, Kistos Holdings has paid 31.42 million in taxes.

Income Tax 31.42M
Effective Tax Rate 62.65%

Stock Price Statistics

The stock price has increased by +92.77% in the last 52 weeks. The beta is 0.45, so Kistos Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +92.77%
50-Day Moving Average 288.34
200-Day Moving Average 259.05
Relative Strength Index (RSI) 57.42
Average Volume (20 Days) 324,032

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Kistos Holdings had revenue of GBP 253.95 million and earned 18.73 million in profits. Earnings per share was 0.23.

Revenue253.95M
Gross Profit 185.63M
Operating Income 82.65M
Pretax Income 50.15M
Net Income 18.73M
EBITDA 167.08M
EBIT 82.65M
Earnings Per Share (EPS) 0.23
Full Income Statement

Balance Sheet

The company has 96.54 million in cash and 424.03 million in debt, with a net cash position of -327.49 million or -3.94 per share.

Cash & Cash Equivalents 96.54M
Total Debt 424.03M
Net Cash -327.49M
Net Cash Per Share -3.94
Equity (Book Value) 42.65M
Book Value Per Share 0.51
Working Capital 201.07M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 193.82 million and capital expenditures -79.59 million, giving a free cash flow of 114.23 million.

Operating Cash Flow 193.82M
Capital Expenditures -79.59M
Depreciation & Amortization 84.59M
Net Borrowing 232.73M
Free Cash Flow 114.23M
FCF Per Share 1.37
Full Cash Flow Statement

Margins

Gross margin is 73.10%, with operating and profit margins of 32.55% and 7.38%.

Gross Margin 73.10%
Operating Margin 32.55%
Pretax Margin 19.75%
Profit Margin 7.38%
EBITDA Margin 65.80%
EBIT Margin 32.55%
FCF Margin 44.90%

Dividends & Yields

Kistos Holdings does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.42%
Shareholder Yield -0.42%
Earnings Yield 7.04%
FCF Yield 42.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Analyst Forecast

The average price target for Kistos Holdings is 406.22, which is 26.94% higher than the current price. The consensus rating is "Strong Buy".

Price Target 406.22
Price Target Difference 26.94%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 24.77%
EPS Growth Forecast (3Y) n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Kistos Holdings has an Altman Z-Score of 1 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1
Piotroski F-Score 6