Kooth plc (AIM:KOO)
London flag London · Delayed Price · Currency is GBP · Price in GBX
183.50
+15.00 (8.90%)
Sep 25, 2026, 5:15 PM GMT

Kooth Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
62.0263.2966.7433.3420.1216.68
Revenue Growth
-2.00%-5.18%100.21%65.69%20.61%28.21%
Gross Profit
53.3354.455.9225.8613.8611.59
Operating Income
7.144.039.16-2.26-0.91-0.53
Net Income
5.852.618.03-0.17-0.72-0.31
Earnings Per Share
0.150.070.21-0.00-0.02-0.01
EPS Growth
114.46%-66.67%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
UK
16.8817.218.0519.1418.6516.68
US
45.1446.0948.714.191.47-
Total
62.0263.2966.7433.3420.1216.68

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
23.1321.5821.84118.497.08
Total Debt
--0.020.040.07-
Net Cash (Debt)
23.1321.5821.8210.968.427.08
Net Cash Growth
7.18%-1.09%99.07%30.10%19.00%-9.31%
Net Cash Per Share
0.600.560.560.300.250.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.715.5517.091.874.431.85
Capital Expenditures
-0.11-0.07-0.12-0.29-0.1-0.06
Free Cash Flow
11.65.4816.971.584.331.79
Free Cash Flow Growth
111.64%-67.69%976.59%-63.59%141.65%607.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
85.98%85.96%83.79%77.56%68.86%69.45%
Operating Margin
11.51%6.37%13.72%-6.78%-4.53%-3.19%
Pretax Margin
14.09%6.91%14.77%-5.89%-4.13%-4.32%
Profit Margin
9.43%4.12%12.04%-0.51%-3.56%-1.86%
FCF Margin
18.71%8.66%25.42%4.73%21.51%10.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.2215.898.29---
Forward PE
19.0612.0314.8747.14--
P/FCF Ratio
5.747.563.9268.5210.6663.86
PS Ratio
1.070.661.003.242.296.86