Kropz plc (AIM:KRPZ)
London · Delayed Price · Currency is GBP · Price in GBX 0.7500
0.00 (0.00%)
At close: Jan 23, 2026
Kropz Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Operating Revenue | 38.52 | 37.21 | 32.07 | 30.25 | - | - | Upgrade |
| 38.52 | 37.21 | 32.07 | 30.25 | - | - | Upgrade | |
Revenue Growth (YoY) | 27.48% | 16.03% | 6.03% | - | - | - | Upgrade |
Cost of Revenue | 49.01 | 46.75 | 37.31 | 35.92 | 1.01 | 1.48 | Upgrade |
Gross Profit | -10.49 | -9.54 | -5.24 | -5.67 | -1.01 | -1.48 | Upgrade |
Selling, General & Admin | 10.79 | 10.32 | 8.58 | 8.24 | - | 3.22 | Upgrade |
Other Operating Expenses | 0.11 | -0.04 | -0.03 | -0.04 | 5.76 | 0.91 | Upgrade |
Operating Expenses | 10.9 | 10.28 | -6.28 | 8.2 | 97.42 | 5.08 | Upgrade |
Operating Income | -21.39 | -19.83 | 1.04 | -13.87 | -98.43 | -6.55 | Upgrade |
Interest Expense | -15.08 | -18.55 | -14.44 | -13.24 | -5.98 | -2.7 | Upgrade |
Interest & Investment Income | 0.25 | 0.26 | 0.21 | 0.2 | 0.14 | 0.48 | Upgrade |
Currency Exchange Gain (Loss) | 0.68 | 2.63 | -2.91 | -2.43 | -3.55 | -4.38 | Upgrade |
Other Non Operating Income (Expenses) | 42.93 | 27.04 | 16.31 | 15.79 | 10.5 | -4.97 | Upgrade |
EBT Excluding Unusual Items | 7.38 | -8.45 | 0.21 | -13.55 | -97.32 | -18.12 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.22 | Upgrade |
Asset Writedown | -0.05 | -0.05 | 0.06 | - | 0.07 | 0.05 | Upgrade |
Other Unusual Items | - | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | Upgrade |
Pretax Income | 7.33 | -8.49 | 0.3 | -13.53 | -97.22 | -18.26 | Upgrade |
Income Tax Expense | -0.06 | -0.57 | 0.02 | - | 0.6 | - | Upgrade |
Earnings From Continuing Operations | 7.39 | -7.92 | 0.27 | -13.53 | -97.82 | -18.26 | Upgrade |
Minority Interest in Earnings | -2.33 | -1.73 | 6.82 | 9.36 | 31.19 | 4.47 | Upgrade |
Net Income | 5.07 | -9.65 | 7.09 | -4.16 | -66.64 | -13.79 | Upgrade |
Net Income to Common | 5.07 | -9.65 | 7.09 | -4.16 | -66.64 | -13.79 | Upgrade |
Shares Outstanding (Basic) | 1,361 | 1,054 | 927 | 927 | 922 | 766 | Upgrade |
Shares Outstanding (Diluted) | 1,361 | 1,054 | 927 | 927 | 922 | 766 | Upgrade |
Shares Change (YoY) | 46.86% | 13.72% | - | 0.52% | 20.37% | 93.62% | Upgrade |
EPS (Basic) | 0.00 | -0.01 | 0.01 | -0.00 | -0.07 | -0.02 | Upgrade |
EPS (Diluted) | 0.00 | -0.01 | 0.01 | -0.00 | -0.07 | -0.02 | Upgrade |
Free Cash Flow | -32.87 | -22.34 | -23.67 | -20.49 | -38.72 | -40.26 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.03 | -0.02 | -0.04 | -0.05 | Upgrade |
Gross Margin | -27.24% | -25.64% | -16.35% | -18.75% | - | - | Upgrade |
Operating Margin | -55.54% | -53.28% | 3.23% | -45.85% | - | - | Upgrade |
Profit Margin | 13.15% | -25.92% | 22.12% | -13.76% | - | - | Upgrade |
Free Cash Flow Margin | -85.33% | -60.04% | -73.81% | -67.75% | - | - | Upgrade |
EBITDA | -20.59 | -19.04 | - | -13.14 | -5.96 | -5.65 | Upgrade |
EBITDA Margin | -53.47% | -51.15% | - | -43.44% | - | - | Upgrade |
D&A For EBITDA | 0.8 | 0.79 | - | 0.73 | 92.47 | 0.9 | Upgrade |
EBIT | -21.39 | -19.83 | 1.04 | -13.87 | -98.43 | -6.55 | Upgrade |
EBIT Margin | -55.54% | -53.28% | 3.23% | -45.85% | - | - | Upgrade |
Effective Tax Rate | - | - | 7.30% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.