Lords Group Trading plc (AIM:LORD)
London flag London · Delayed Price · Currency is GBP · Price in GBX
16.50
-1.00 (-5.71%)
Jul 24, 2026, 3:26 PM GMT

Lords Group Trading Financials Overview

Millions GBP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
472.8472.8436.7462.6450.02363.29
Revenue Growth
3.99%8.27%-5.60%2.80%23.87%26.33%
Gross Profit
939385.292.3688.7862.72
Operating Income
1.11.14.39.1316.3310.76
Net Income
0.24-4.2-1.81.79.545.64
Earnings Per Share
-0.03-0.03-0.010.010.050.03
EPS Growth
----84.70%73.46%74.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Merchanting
227.1227.1214.3214.93220.76130.45
Plumbing and Heating
219.9219.9222.4247.67229.26232.84
Digital
25.825.8----
Total
472.8472.8436.7462.6450.02363.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
151510.319.8116.0411.4
Total Debt
100100102.199.5177.9541.54
Net Cash (Debt)
-85-85-91.8-79.7-61.92-30.14
Net Cash Growth
------
Net Cash Per Share
-0.51-0.51-0.55-0.47-0.36-0.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29.429.416.819.6623.1619.35
Capital Expenditures
-3.1-3.1-2.8-4.91-3.52-1.3
Free Cash Flow
26.326.31414.7619.6518.05
Free Cash Flow Growth
38.26%87.86%-5.12%-24.89%8.84%23.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.67%19.67%19.51%19.97%19.73%17.26%
Operating Margin
0.23%0.23%0.98%1.97%3.63%2.96%
Pretax Margin
-1.10%-1.10%-0.60%0.64%2.84%2.21%
Profit Margin
-0.89%-0.89%-0.41%0.37%2.12%1.55%
FCF Margin
5.56%5.56%3.21%3.19%4.37%4.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0050.0050.0080.0200.0200.019
Dividend Per Share Growth
-38.10%-38.09%-58.00%0%5.82%-
Dividend Yield
3.15%3.76%4.86%3.95%2.36%0.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---62.2015.2139.64
Forward PE
18.3317.789.888.9511.0117.38
P/FCF Ratio
1.041.413.975.686.6610.76
PS Ratio
0.060.080.130.180.290.53