London Security plc (AIM: LSC)
London
· Delayed Price · Currency is GBP · Price in GBX3,900.00
0.00 (0.00%)
Aug 19, 2024, 10:00 AM GMT+1
London Security Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 219.71 | 219.71 | 188.9 | 166.63 | 152.72 | 146.92 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 16.31% | 13.36% | 9.11% | 3.95% | 6.69% | Upgrade
|
| Cost of Revenue | 58.99 | 58.99 | 49.75 | 43.1 | 37.39 | 36.29 | Upgrade
|
| Gross Profit | 160.72 | 160.72 | 139.15 | 123.54 | 115.34 | 110.63 | Upgrade
|
| Selling, General & Admin | 129.13 | 129.13 | 111.99 | 96.37 | 89.28 | 86.04 | Upgrade
|
| Operating Expenses | 129.13 | 129.13 | 111.99 | 96.37 | 90.61 | 86.04 | Upgrade
|
| Operating Income | 31.59 | 31.59 | 27.16 | 27.16 | 24.73 | 24.59 | Upgrade
|
| Interest Expense | -0.26 | -0.26 | -0.23 | -0.19 | -0.19 | -0.22 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.21 | 0 | 0.01 | 0.03 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.02 | 0.02 | 0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 31.54 | 31.54 | 26.95 | 27 | 24.58 | 24.38 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.34 | Upgrade
|
| Pretax Income | 31.54 | 31.54 | 26.95 | 27 | 24.58 | 24.04 | Upgrade
|
| Income Tax Expense | 8.28 | 8.28 | 6.73 | 6.99 | 6.54 | 7.23 | Upgrade
|
| Earnings From Continuing Operations | 23.26 | 23.26 | 20.23 | 20.01 | 18.04 | 16.81 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.01 | -0.1 | -0.19 | -0.16 | Upgrade
|
| Net Income | 23.26 | 23.26 | 20.22 | 19.91 | 17.85 | 16.65 | Upgrade
|
| Net Income to Common | 23.26 | 23.26 | 20.22 | 19.91 | 17.85 | 16.65 | Upgrade
|
| Net Income Growth | 15.08% | 15.08% | 1.55% | 11.51% | 7.21% | 1.55% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.90 | 1.90 | 1.65 | 1.62 | 1.46 | 1.36 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.90 | 1.65 | 1.62 | 1.46 | 1.36 | Upgrade
|
| EPS Growth | 15.09% | 15.09% | 1.55% | 11.51% | 7.21% | 1.55% | Upgrade
|
| Free Cash Flow | 22.08 | 22.08 | 18.7 | 21.8 | 22.16 | 20.59 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 1.80 | 1.52 | 1.78 | 1.81 | 1.68 | Upgrade
|
| Dividend Per Share | 1.240 | 1.240 | 0.840 | 0.820 | 0.800 | 0.600 | Upgrade
|
| Dividend Growth | 47.62% | 47.62% | 2.44% | 2.50% | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 73.15% | 73.15% | 73.66% | 74.14% | 75.52% | 75.30% | Upgrade
|
| Operating Margin | 14.38% | 14.38% | 14.38% | 16.30% | 16.19% | 16.73% | Upgrade
|
| Profit Margin | 10.59% | 10.59% | 10.70% | 11.95% | 11.69% | 11.33% | Upgrade
|
| Free Cash Flow Margin | 10.05% | 10.05% | 9.90% | 13.08% | 14.51% | 14.01% | Upgrade
|
| EBITDA | 39.93 | 39.93 | 34.72 | 34.13 | 31.44 | 31.03 | Upgrade
|
| EBITDA Margin | 18.17% | 18.17% | 18.38% | 20.48% | 20.59% | 21.12% | Upgrade
|
| D&A For EBITDA | 8.34 | 8.34 | 7.56 | 6.97 | 6.72 | 6.44 | Upgrade
|
| EBIT | 31.59 | 31.59 | 27.16 | 27.16 | 24.73 | 24.59 | Upgrade
|
| EBIT Margin | 14.38% | 14.38% | 14.38% | 16.30% | 16.19% | 16.73% | Upgrade
|
| Effective Tax Rate | 26.25% | 26.25% | 24.96% | 25.89% | 26.59% | 30.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.